ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.36M | 46.08M | 92.85M | 109.68M | 22.90M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 25.00K | |
Receivables | | | 26.97M | 31.28M | 16.69M | 21.46M | 10.94M | |
Inventories | | | 61.88M | 62.45M | 65.02M | 44.16M | 27.27M | |
Other Current Assets | | | 3.53M | 1.07M | 2.23M | 1.33M | 1.36M | |
Total Current Assets | | | 100.73M | 140.88M | 176.79M | 176.63M | 62.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.70M | 14.61M | 38.66M | 42.93M | 40.96M | |
Investments And Advances | | | 88.00K | 90.00K | N/A | 0.00 | 31.00K | |
Goodwill | | | N/A | 23.89M | 78.79M | 108.54M | 103.22M | |
Intangibles | | | 79.62M | 55.80M | 79.88M | 81.57M | 81.40M | |
Other Non-Current Assets | | | 3.34M | 3.29M | 4.95M | 1.31M | 2.44M | |
Total Non-Current Assets | | | 97.74M | 97.68M | 202.28M | 234.35M | 228.04M | |
|
TOTAL ASSETS | | | 198.48M | 238.55M | 379.07M | 410.98M | 290.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.82M | 59.16M | 10.32M | 9.75M | 13.47M | |
Accounts Payable | | | 20.77M | 17.81M | 30.89M | 17.89M | 14.50M | |
Other Current Liabilities | | | 5.54M | 12.00M | 6.05M | 5.49M | 5.25M | |
Total Current Liabilities | | | 38.13M | 88.98M | 47.26M | 33.13M | 33.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.87M | 15.68M | 58.18M | 60.64M | 87.96M | |
Deferred Taxes/Income | | | 12.53M | 10.75M | 20.22M | 22.00M | 24.71M | |
Other Non-Current Liabilities | | | 1.12M | 1.04M | 1.59M | 2.05M | 2.06M | |
Total Non-Current Liabilities | | | 51.51M | 27.47M | 79.98M | 84.69M | 114.73M | |
|
TOTAL LIABILITIES | | | 89.65M | 116.44M | 127.24M | 117.83M | 147.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -174.69M | -160.89M | -34.01M | 1.72M | -7.57M | |
Additional Paid In Capital | | | 257.89M | 257.32M | 257.58M | 263.28M | 150.49M | |
Common Shares | | | 23.19M | 23.19M | 23.39M | 24.30M | 36.00K | |
Other Shareholders' Equity | | | 2.44M | 2.49M | 4.86M | 3.86M | -366.00K | |
Shares Outstanding | | | 23.19M | 23.19M | 23.39M | 24.30M | 24.30M | |
Tangible Book Value per Share | | | 1.26 | 1.83 | 3.98 | 4.24 | -1.73 | |
Total Shareholders' Equity | | | 108.83M | 122.11M | 251.83M | 293.15M | 142.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 198.48M | 238.55M | 379.07M | 410.98M | 290.53M | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.13 | 0.23 | 0.21 | 0.62 | |
Current Ratio | | | 2.64 | 1.58 | 3.74 | 5.33 | 1.88 | |
Return On Assets (ROA) | | | -64.46% | -53.19% | -9.43% | 2.26% | -2.61% | |
Return On Equity (ROE) | | | -117.57% | -103.91% | -14.19% | 3.17% | -5.31% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.24% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.24% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 10.55% | N/A | |