NASDAQ:BYRN - Nasdaq - US12448X2018 - Common Stock - Currency: USD
2024 (2024-11-30) | 2023 (2023-11-30) | 2022 (2022-11-30) | 2021 (2021-11-30) | 2020 (2020-11-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 16.83M | 20.50M | 20.07M | 56.31M | 3.18M | |||
Marketable Securities | 8.90M | N/A | N/A | N/A | N/A | |||
Receivables | 2.63M | 2.94M | 5.92M | 1.66M | 1.41M | |||
Inventories | 19.97M | 13.89M | 15.46M | 6.61M | 4.82M | |||
Other Current Assets | 2.62M | 868.00K | 1.20M | 1.58M | 7.21M | |||
Total Current Assets | 50.96M | 38.20M | 42.65M | 66.16M | 16.61M | |||
Non-Current Assets | ||||||||
PPE Net | 5.86M | 5.61M | 5.73M | 3.06M | 2.42M | |||
Goodwill | 2.26M | 2.26M | 2.26M | 820.00K | 650.00K | |||
Intangibles | 3.34M | 3.58M | 3.87M | 3.67M | 810.00K | |||
Other Non-Current Assets | 9.51M | 1.19M | 2.54M | 1.61M | 730.00K | |||
Total Non-Current Assets | 20.96M | 14.11M | 14.40M | 9.15M | 4.61M | |||
TOTAL ASSETS | 71.92M | 52.31M | 57.05M | 75.31M | 21.22M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 80.00K | |||
Accrued Expenses | 5.93M | 4.18M | 4.66M | 4.67M | 1.86M | |||
Accounts Payable | 7.71M | 8.78M | 3.80M | 2.79M | 5.03M | |||
Other Current Liabilities | 1.79M | 1.84M | 460.00K | 720.00K | 4.90M | |||
Total Current Liabilities | 15.44M | 8.65M | 8.92M | 8.18M | 11.86M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 110.00K | |||
Other Non-Current Liabilities | 2.12M | 1.35M | 2.13M | 1.04M | 830.00K | |||
Total Non-Current Liabilities | 2.12M | 1.35M | 2.14M | 1.04M | 950.00K | |||
TOTAL LIABILITIES | 17.55M | 9.99M | 11.06M | 9.22M | 12.81M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -56.78M | -69.58M | -61.38M | -53.50M | -50.22M | |||
Additional Paid In Capital | 133.03M | 130.43M | 125.47M | 119.59M | 58.45M | |||
Common Shares | 25.00K | 24.00K | 20.00K | 20.00K | 150.00K | |||
Treasury Stock | -21.25M | -17.50M | -17.50M | N/A | 0.00 | |||
Other Shareholders' Equity | -649.00K | -1.06M | -620.00K | -20.00K | 30.00K | |||
Shares Outstanding | 22.50M | 22.00M | 21.85M | 23.75M | 14.85M | |||
Tangible Book Value per Share | 2.17 | 1.66 | 1.82 | 2.59 | 0.47 | |||
Total Shareholders' Equity | 54.37M | 42.32M | 45.99M | 66.10M | 8.41M | |||
TOTAL LIABILITIES AND EQUITY | 71.92M | 52.31M | 57.05M | 75.31M | 21.22M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | N/A | 0.01 | |||
Current Ratio | 3.30 | 4.42 | 4.78 | 8.09 | 1.40 | |||
Return On Assets (ROA) | 17.79% | -15.66% | -13.83% | -5.75% | -59.14% | |||
Return On Equity (ROE) | 23.53% | -19.36% | -17.16% | -6.55% | -149.23% | |||
Return On Invested Capital (ROIC) | 9.33% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 17.14% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 20.95% | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21