ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 7.67M | 16.83M | 20.50M | 20.07M | 56.31M | |
Marketable Securities | | | 11.62M | 8.90M | N/A | N/A | N/A | |
Receivables | | | 2.90M | 2.63M | 2.94M | 5.92M | 1.66M | |
Inventories | | | 23.18M | 19.97M | 13.89M | 15.46M | 6.61M | |
Other Current Assets | | | 3.44M | 2.62M | 868.00K | 1.20M | 1.58M | |
Total Current Assets | | | 48.81M | 50.96M | 38.20M | 42.65M | 66.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.87M | 5.86M | 5.61M | 5.73M | 3.06M | |
Goodwill | | | 2.26M | 2.26M | 2.26M | 2.26M | 820.00K | |
Intangibles | | | 3.27M | 3.34M | 3.58M | 3.87M | 3.67M | |
Other Non-Current Assets | | | 9.83M | 9.51M | 1.19M | 2.54M | 1.61M | |
Total Non-Current Assets | | | 22.23M | 20.96M | 14.11M | 14.40M | 9.15M | |
|
TOTAL ASSETS | | | 71.04M | 71.92M | 52.31M | 57.05M | 75.31M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 3.48M | 5.93M | 4.18M | 4.66M | 4.67M | |
Accounts Payable | | | 8.27M | 7.71M | 8.78M | 3.80M | 2.79M | |
Other Current Liabilities | | | 483.00K | 1.79M | 1.84M | 460.00K | 720.00K | |
Total Current Liabilities | | | 12.24M | 15.44M | 8.65M | 8.92M | 8.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.97M | 2.12M | 1.35M | 2.13M | 1.04M | |
Total Non-Current Liabilities | | | 1.97M | 2.12M | 1.35M | 2.14M | 1.04M | |
|
TOTAL LIABILITIES | | | 14.21M | 17.55M | 9.99M | 11.06M | 9.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -55.12M | -56.78M | -69.58M | -61.38M | -53.50M | |
Additional Paid In Capital | | | 133.90M | 133.03M | 130.43M | 125.47M | 119.59M | |
Common Shares | | | 25.00K | 25.00K | 24.00K | 20.00K | 20.00K | |
Treasury Stock | | | -21.25M | -21.25M | -17.50M | -17.50M | N/A | |
Other Shareholders' Equity | | | -719.00K | -649.00K | -1.06M | -620.00K | -20.00K | |
Shares Outstanding | | | 22.67M | 22.50M | 22.00M | 21.85M | 23.75M | |
Tangible Book Value per Share | | | 2.26 | 2.17 | 1.66 | 1.82 | 2.59 | |
Total Shareholders' Equity | | | 56.83M | 54.37M | 42.32M | 45.99M | 66.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.04M | 71.92M | 52.31M | 57.05M | 75.31M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.99 | 3.30 | 4.42 | 4.78 | 8.09 | |
Return On Assets (ROA) | | | 20.32% | 17.79% | -15.66% | -13.83% | -5.75% | |
Return On Equity (ROE) | | | 25.40% | 23.53% | -19.36% | -17.16% | -6.55% | |
Return On Invested Capital (ROIC) | | | 11.46% | 9.33% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.05% | 17.14% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.83% | 20.95% | N/A | N/A | N/A | |