US08862E1091 - Common Stock
TTM (2024-9-28) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -270.53M | -338.14M | -366.14M | -182.11M | -52.75M | |||
Depreciation Amortization | 47.85M | 48.09M | 32.58M | 21.66M | 13.30M | |||
Change In Working Capital | 77.15M | 114.66M | -54.19M | -179.58M | -32.18M | |||
Interest Paid | N/A | 0.00 | 10.00K | 350.00K | 2.56M | |||
Taxes Paid | 5.00K | -1.00K | 40.00K | -10.00K | 20.00K | |||
Other non cash items | 47.12M | 67.56M | 67.50M | 38.65M | 31.64M | |||
OPERATING CASH FLOW | -98.41M | -107.83M | -320.24M | -301.37M | -40.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.53M | -10.56M | -73.30M | -135.96M | -75.47M | |||
Other Investing Activity | 6.37M | 1.07M | -14.23M | -11.52M | 570.00K | |||
INVESTING CASH FLOW | -161.00K | -9.49M | -87.53M | -147.48M | -74.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -736.00K | -223.00K | -210.00K | 1.12B | -6.07M | |||
Stock Issued/Repurchased | 18.00K | 170.00K | 1.63M | 8.14M | 9.01M | |||
Other Financing Activity | -724.00K | -497.00K | -1.14M | -110.64M | -4.70M | |||
FINANCING CASH FLOW | -1.44M | -550.00K | 280.00K | 1.02B | -1.76M | |||
Exchange Rate Effect | 2.06M | 1.25M | -3.25M | 690.00K | -200.00K | |||
CHANGE IN CASH | -97.95M | -116.61M | -410.74M | 574.16M | -116.86M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -98.41M | -107.83M | -320.24M | -301.37M | -40.00M | |||
Capital Expenditure | -6.53M | -10.56M | -73.30M | -135.96M | -75.47M | |||
FREE CASH FLOW | -104.94M | -118.39M | -393.54M | -437.33M | -115.47M |
All data in USD