NASDAQ:BWMN - Nasdaq - US1030021018 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 11.66M | 20.69M | 13.30M | 20.60M | 400.00K | |||
Receivables | 150.39M | 122.28M | 81.80M | 48.90M | 32.40M | |||
Other Current Assets | 10.87M | 11.81M | 7.10M | 4.90M | 2.30M | |||
Total Current Assets | 172.92M | 154.78M | 102.10M | 74.40M | 35.10M | |||
Non-Current Assets | ||||||||
PPE Net | 85.25M | 68.34M | 55.40M | 20.20M | 15.40M | |||
Goodwill | 134.08M | 96.39M | 53.20M | 28.50M | 9.20M | |||
Intangibles | 59.52M | 46.29M | 28.00M | 12.30M | 1.10M | |||
Other Non-Current Assets | 43.16M | 34.95M | 14.80M | 700.00K | 700.00K | |||
Total Non-Current Assets | 324.04M | 248.01M | 153.70M | 63.80M | 28.50M | |||
TOTAL ASSETS | 496.96M | 402.79M | 255.80M | 138.20M | 63.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 32.33M | 45.29M | 0.00 | 0.00 | 3.50M | |||
Current Portion Of LT Debt. | 24.95M | 20.57M | 15.50M | 9.60M | 5.10M | |||
Accrued Expenses | 10.63M | 9.02M | 6.90M | N/A | N/A | |||
Accounts Payable | 43.98M | 44.39M | 40.30M | 17.90M | 12.20M | |||
Other Current Liabilities | 8.90M | 7.48M | 6.40M | 5.30M | 2.60M | |||
Total Current Liabilities | 120.81M | 126.76M | 69.10M | 32.90M | 23.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 39.08M | 28.15M | 30.50M | 18.40M | 10.30M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 4.30M | 6.50M | |||
Other Non-Current Liabilities | 93.86M | 84.60M | 33.30M | 4.20M | 6.40M | |||
Total Non-Current Liabilities | 132.94M | 112.75M | 63.80M | 26.90M | 23.20M | |||
TOTAL LIABILITIES | 253.75M | 239.50M | 132.90M | 59.80M | 46.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -29.29M | -26.42M | -19.80M | -24.80M | -25.10M | |||
Additional Paid In Capital | 323.21M | 215.34M | 162.70M | 120.60M | 58.30M | |||
Common Shares | 212.00K | 177.00K | 200.00K | 100.00K | 0.00 | |||
Treasury Stock | -51.49M | -26.41M | -20.80M | -17.50M | -16.00M | |||
Other Shareholders' Equity | 559.00K | 590.00K | 600.00K | N/A | N/A | |||
Shares Outstanding | 17.74M | 15.09M | 13.60M | 11.50M | 9.50M | |||
Tangible Book Value per Share | 2.80 | 1.36 | 3.07 | 3.27 | 0.72 | |||
Total Shareholders' Equity | 243.21M | 163.28M | 122.90M | 78.40M | 17.10M | |||
TOTAL LIABILITIES AND EQUITY | 496.96M | 402.79M | 255.80M | 138.20M | 63.60M | |||
Statistics | ||||||||
Debt/Equity | 0.29 | 0.45 | 0.25 | 0.23 | 0.81 | |||
Current Ratio | 1.43 | 1.22 | 1.48 | 2.26 | 1.51 | |||
Return On Assets (ROA) | -2.11% | -1.64% | 1.64% | 0.14% | 1.57% | |||
Return On Equity (ROE) | -4.31% | -4.06% | 3.42% | 0.26% | 5.85% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 2.12% | 0.08% | 3.25% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 2.28% | 0.09% | 3.28% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 4.28% | 0.18% | 4.30% |
All data in USD , ROIC based on taxRate of 0.21