ASSETS | |
---|
Current Assets | |
---|
Cash | | | 561.80M | 639.50M | 549.57M | 918.39M | 879.95M | |
Cash Equivalents | | | 85.73M | 24.41M | 70.55M | 27.70M | 3.14M | |
Marketable Securities | | | N/A | N/A | 935.00K | 862.00K | 1.04M | |
Receivables | | | 1.55B | 1.39B | 1.47B | 1.07B | 1.11B | |
Inventories | | | 969.44M | 955.78M | 849.86M | 637.68M | 656.81M | |
Other Current Assets | | | 56.02M | 70.28M | 40.90M | 18.56M | 42.63M | |
Total Current Assets | | | 3.23B | 3.08B | 2.99B | 2.68B | 2.69B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.98B | 1.96B | 2.01B | 1.70B | 1.74B | |
Investments And Advances | | | 573.42M | 587.64M | 601.79M | 538.02M | 410.60M | |
Goodwill | | | 1.30B | 1.30B | 1.16B | 1.03B | 1.01B | |
Intangibles | | | 774.97M | 720.04M | 703.95M | 538.79M | 560.86M | |
Other Non-Current Assets | | | 422.40M | 385.93M | 374.76M | 283.87M | 196.07M | |
Total Non-Current Assets | | | 5.05B | 4.95B | 4.85B | 4.09B | 3.92B | |
|
TOTAL ASSETS | | | 8.28B | 8.03B | 7.83B | 6.77B | 6.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 31.72M | 3.59M | 15.23M | 11.47M | 12.49M | |
Current Portion Of LT Debt. | | | 836.53M | 1.32B | 858.30M | 503.69M | 351.39M | |
Accrued Expenses | | | 419.74M | 364.74M | 378.56M | 302.57M | 298.49M | |
Accounts Payable | | | 1.89B | 1.70B | 1.66B | 1.27B | 1.37B | |
Other Current Liabilities | | | 1.02B | 1.04B | 849.13M | 728.09M | 756.53M | |
Total Current Liabilities | | | 4.19B | 4.42B | 3.76B | 2.81B | 2.79B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.46B | 1.06B | 1.57B | 1.40B | 1.39B | |
Deferred Taxes/Income | | | 35.73M | 35.63M | 59.37M | 49.85M | 51.55M | |
Other Non-Current Liabilities | | | 154.12M | 159.12M | 172.02M | 134.08M | 141.41M | |
Total Non-Current Liabilities | | | 2.48B | 2.06B | 2.57B | 2.44B | 2.41B | |
|
TOTAL LIABILITIES | | | 6.67B | 6.48B | 6.34B | 5.25B | 5.20B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.56B | 1.51B | 1.46B | 1.48B | 1.38B | |
Additional Paid In Capital | | | 15.50M | 15.50M | 15.50M | 15.50M | 15.50M | |
Minority Interest | | | 829.32M | 799.47M | 771.63M | 855.48M | 820.39M | |
Common Shares | | | 26.36M | 26.36M | 26.36M | 26.36M | 26.36M | |
Treasury Stock | | | -3.37M | -3.39M | -3.49M | -3.66M | -3.34M | |
Other Shareholders' Equity | | | N/A | N/A | 1.00K | N/A | N/A | |
Shares Outstanding | | | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | |
Tangible Book Value per Share | | | -269.98 | -266.38 | -209.18 | -27.74 | -90.18 | |
Total Shareholders' Equity | | | 1.60B | 1.55B | 1.49B | 1.52B | 1.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.28B | 8.03B | 7.83B | 6.77B | 6.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 0.69 | 1.06 | 0.93 | 0.99 | |
Current Ratio | | | 0.77 | 0.70 | 0.79 | 0.95 | 0.96 | |
Return On Assets (ROA) | | | 1.37% | 1.38% | 1.61% | 1.32% | -1.75% | |
Return On Equity (ROE) | | | 7.06% | 7.16% | 8.44% | 5.91% | -8.18% | |
Return On Invested Capital (ROIC) | | | 7.18% | 7.80% | 5.45% | 4.87% | 2.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.34% | 7.85% | 5.54% | 4.91% | 2.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.14% | 17.95% | 10.34% | 8.14% | 3.64% | |