ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.18M | 1.17M | 993.00K | 1.93M | 1.04M | |
Receivables | | | 1.41M | 1.20M | 4.05M | 1.48M | 4.18M | |
Inventories | | | 2.01M | 1.93M | 1.30M | 1.42M | 1.76M | |
Other Current Assets | | | 511.00K | 441.00K | 504.00K | N/A | -1.00K | |
Total Current Assets | | | 5.10M | 4.74M | 6.85M | 4.83M | 6.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.09M | 4.12M | 5.79M | 2.84M | 4.05M | |
Investments And Advances | | | 829.00K | 758.00K | 736.00K | 707.00K | 1.03M | |
Intangibles | | | 136.00K | 152.00K | 39.00K | 59.00K | 78.00K | |
Other Non-Current Assets | | | 99.00K | 144.00K | 95.00K | 84.00K | 173.00K | |
Total Non-Current Assets | | | 4.16M | 5.17M | 6.66M | 3.69M | 5.33M | |
|
TOTAL ASSETS | | | 9.26M | 9.91M | 13.51M | 8.52M | 12.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.04M | 1.01M | 532.00K | 8.00K | 72.00K | |
Current Portion Of LT Debt. | | | 616.00K | 608.00K | 604.00K | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 2.38M | 1.95M | 2.64M | 1.98M | 2.86M | |
Other Current Liabilities | | | 3.12M | 2.96M | 3.50M | 1.62M | 2.95M | |
Total Current Liabilities | | | 7.16M | 6.53M | 7.28M | 3.61M | 5.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.24M | 1.84M | 3.97M | 3.36M | 3.64M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 213.00K | 148.00K | 173.00K | 130.00K | 128.00K | |
Total Non-Current Liabilities | | | 1.46M | 1.99M | 4.14M | 3.49M | 3.77M | |
|
TOTAL LIABILITIES | | | 8.62M | 8.51M | 11.41M | 7.09M | 9.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.69M | -3.14M | -2.21M | -3.29M | -2.85M | |
Additional Paid In Capital | | | 4.65M | 4.65M | 4.65M | 4.65M | 4.65M | |
Common Shares | | | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | |
Other Shareholders' Equity | | | -1.40M | -1.19M | -1.43M | -1.00M | -219.00K | |
Shares Outstanding | | | 659.90K | 659.90K | 659.90K | 659.90K | 659.90K | |
Tangible Book Value per Share | | | 0.76 | 1.89 | 3.11 | 2.07 | 3.92 | |
Total Shareholders' Equity | | | 640.00K | 1.40M | 2.09M | 1.43M | 2.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.26M | 9.91M | 13.51M | 8.52M | 12.32M | |
|
Statistics | |
---|
Debt/Equity | | | 3.57 | 2.03 | 2.15 | 2.36 | 1.40 | |
Current Ratio | | | 0.71 | 0.73 | 0.94 | 1.34 | 1.19 | |
Return On Assets (ROA) | | | -3.68% | -9.40% | 8.05% | -5.26% | -30.14% | |
Return On Equity (ROE) | | | -53.28% | -66.52% | 51.98% | -31.37% | -139.44% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 9.57% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 11.22% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 11.29% | N/A | N/A | |