ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 9.81M | |
Cash Equivalents | | | 2.95M | N/A | 4.48M | 12.44M | 18.76M | |
Marketable Securities | | | 60.00K | N/A | 60.00K | 20.00K | 20.00K | |
Receivables | | | 747.40K | N/A | 2.11M | 1.55M | 1.75M | |
Inventories | | | N/A | N/A | 0.00 | 932.10K | 1.67M | |
Other Current Assets | | | 324.70K | N/A | N/A | N/A | 343.20K | |
Total Current Assets | | | 4.09M | N/A | 6.65M | 14.94M | 13.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.58M | N/A | 38.02M | 39.37M | 39.59M | |
Other Non-Current Assets | | | 2.65M | N/A | 1.69M | 1.90M | 4.76M | |
Total Non-Current Assets | | | 21.23M | N/A | 39.71M | 41.27M | 44.35M | |
|
TOTAL ASSETS | | | 25.32M | N/A | 46.36M | 56.22M | 57.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 64.20K | 368.80K | 653.90K | |
Accrued Expenses | | | 622.00K | N/A | 730.30K | 1.06M | 3.14M | |
Accounts Payable | | | 1.81M | N/A | 4.60M | 4.82M | 5.53M | |
Other Current Liabilities | | | 500.00K | N/A | 3.00M | N/A | 7.25M | |
Total Current Liabilities | | | 2.93M | N/A | 8.40M | 6.24M | 16.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 52.40K | 351.90K | 891.70K | |
Other Non-Current Liabilities | | | 11.36M | N/A | 5.99M | 5.84M | 5.62M | |
Total Non-Current Liabilities | | | 11.36M | N/A | 6.04M | 6.20M | 6.52M | |
|
TOTAL LIABILITIES | | | 14.29M | N/A | 14.44M | 12.44M | 23.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -296.09M | N/A | -247.49M | -215.57M | -177.31M | |
Common Shares | | | 282.37M | N/A | 260.73M | 242.52M | 199.43M | |
Other Shareholders' Equity | | | 24.76M | N/A | 18.68M | 16.82M | 12.73M | |
Shares Outstanding | | | 163.43M | N/A | 111.26M | 90.55M | 63.93M | |
Tangible Book Value per Share | | | 0.07 | N/A | 0.29 | 0.48 | 0.55 | |
Total Shareholders' Equity | | | 11.03M | N/A | 31.92M | 43.78M | 34.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.32M | N/A | 46.36M | 56.22M | 57.94M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.00 | 0.01 | 0.03 | |
Current Ratio | | | 1.39 | N/A | 0.79 | 2.39 | 0.82 | |
Return On Assets (ROA) | | | -43.60% | N/A | -68.85% | -36.79% | -174.04% | |
Return On Equity (ROE) | | | -100.07% | N/A | -99.99% | -47.25% | -289.31% | |