ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 21.57M | 34.10M | 56.11M | 23.10M | 23.36M | |
Marketable Securities | | | 2.10M | 2.10M | 2.10M | 2.10M | 30.00K | |
Receivables | | | 750.00K | 820.00K | 450.00K | 230.00K | 490.00K | |
Other Current Assets | | | 490.00K | 746.00K | 280.00K | 80.00K | 0.00 | |
Total Current Assets | | | 24.91M | 37.76M | 58.94M | 25.51M | 23.88M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.43M | 9.00M | 9.29M | 8.96M | 2.33M | |
Intangibles | | | 642.00K | 596.00K | 670.00K | 790.00K | 740.00K | |
Other Non-Current Assets | | | 2.60M | 2.16M | 1.38M | 1.00M | 560.00K | |
Total Non-Current Assets | | | 11.67M | 11.76M | 11.33M | 10.75M | 3.63M | |
|
TOTAL ASSETS | | | 36.58M | 49.52M | 70.27M | 36.26M | 27.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.23M | 1.16M | 1.19M | 890.00K | 630.00K | |
Accrued Expenses | | | 1.33M | 1.39M | N/A | N/A | N/A | |
Accounts Payable | | | 1.25M | 2.73M | 3.12M | 3.30M | 1.60M | |
Other Current Liabilities | | | 1.73M | 674.00K | 900.00K | 1.96M | 3.62M | |
Total Current Liabilities | | | 5.55M | 5.96M | 5.21M | 6.15M | 5.84M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.84M | 5.34M | 6.04M | 4.33M | 570.00K | |
Other Non-Current Liabilities | | | 626.00K | 105.00K | 110.00K | 140.00K | 30.00K | |
Total Non-Current Liabilities | | | 5.47M | 5.44M | 6.15M | 4.46M | 600.00K | |
|
TOTAL LIABILITIES | | | 11.01M | 11.40M | 11.36M | 10.61M | 6.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -36.12M | -16.60M | -54.36M | -37.85M | -27.29M | |
Additional Paid In Capital | | | 15.49M | 10.16M | 31.30M | 680.00K | 540.00K | |
Common Shares | | | 46.20M | 44.55M | 81.97M | 62.82M | 47.82M | |
Other Shareholders' Equity | | | 1.00K | -1.00K | 3.00K | N/A | N/A | |
Shares Outstanding | | | 32.09M | 30.95M | 30.81M | 30.02M | 30.02M | |
Tangible Book Value per Share | | | 0.78 | 1.21 | 1.89 | 0.83 | 0.68 | |
Total Shareholders' Equity | | | 25.57M | 38.11M | 58.92M | 25.65M | 21.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.58M | 49.52M | 70.27M | 36.26M | 27.51M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.14 | 0.10 | 0.17 | 0.03 | |
Current Ratio | | | 4.49 | 6.34 | 11.31 | 4.15 | 4.09 | |
Return On Assets (ROA) | | | -56.07% | -45.91% | -24.09% | -29.65% | -27.88% | |
Return On Equity (ROE) | | | -80.21% | -59.64% | -28.73% | -41.91% | -36.40% | |