ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.61M | 55.81M | 5.46M | N/A | 0.00 | |
Receivables | | | 387.27M | 339.40M | 228.49M | 173.41M | 107.50M | |
Other Current Assets | | | 45.75M | 44.80M | 10.11M | 8.65M | 5.10M | |
Total Current Assets | | | 449.63M | 440.02M | 244.05M | 182.06M | 112.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.08B | 6.75B | 4.80B | 4.65B | 3.29B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 234.50M | 274.87M | 57.24M | 0.00 | 7.10M | |
Total Non-Current Assets | | | 7.31B | 7.02B | 4.86B | 4.65B | 3.30B | |
|
TOTAL ASSETS | | | 7.76B | 7.46B | 5.10B | 4.83B | 3.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.19M | 13.39M | 3.52M | 2.94M | 4.30M | |
Accounts Payable | | | 512.47M | 477.30M | 272.19M | 190.69M | 156.00M | |
Other Current Liabilities | | | 52.06M | 67.34M | 12.81M | 145.10M | 38.60M | |
Total Current Liabilities | | | 573.73M | 558.02M | 288.53M | 338.73M | 198.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.27B | 2.43B | 933.65M | 1.38B | 1.79B | |
Deferred Taxes/Income | | | 88.56M | 21.33M | 265.86M | 167.46M | 93.60M | |
Other Non-Current Liabilities | | | 653.75M | 629.32M | 585.32M | 732.60M | 748.60M | |
Total Non-Current Liabilities | | | 3.02B | 3.08B | 1.78B | 2.28B | 2.63B | |
|
TOTAL LIABILITIES | | | 3.59B | 3.64B | 2.07B | 2.62B | 2.83B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.42B | -3.59B | -3.32B | -4.17B | -5.78B | |
Additional Paid In Capital | | | 361.85M | 193.08M | 89.88M | 13.56M | 14.30M | |
Common Shares | | | 6.14B | 6.53B | 5.50B | 5.74B | 5.73B | |
Other Shareholders' Equity | | | 1.09B | 690.92M | 756.20M | 632.10M | 619.00M | |
Shares Outstanding | | | 773.59M | 821.68M | 544.93M | 564.21M | 561.20M | |
Tangible Book Value per Share | | | 5.39 | 4.66 | 5.56 | 3.92 | 1.03 | |
Total Shareholders' Equity | | | 4.17B | 3.83B | 3.03B | 2.21B | 578.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.76B | 7.46B | 5.10B | 4.83B | 3.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.54 | 0.63 | 0.31 | 0.63 | 3.09 | |
Current Ratio | | | 0.78 | 0.79 | 0.85 | 0.54 | 0.57 | |
Return On Assets (ROA) | | | 3.05% | -3.13% | 16.76% | 33.38% | -71.56% | |
Return On Equity (ROE) | | | 5.67% | -6.10% | 28.23% | 72.97% | -421.83% | |
Return On Invested Capital (ROIC) | | | 6.79% | 5.91% | 12.55% | 7.39% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.79% | 5.91% | 12.55% | 7.39% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.79% | 5.91% | 12.55% | 7.39% | N/A | |