ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 103.18M | 16.86M | 32.70M | 42.40M | 400.00K | |
Marketable Securities | | | 120.44M | 47.74M | 28.00M | 29.00M | 6.20M | |
Receivables | | | 12.02M | 13.86M | 800.00K | 0.00 | N/A | |
Other Current Assets | | | 22.85M | 4.89M | 3.00M | 18.90M | 2.10M | |
Total Current Assets | | | 258.49M | 83.35M | 64.40M | 90.30M | 8.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 77.78M | 87.69M | 22.60M | 32.50M | 29.80M | |
Investments And Advances | | | 30.90M | 4.37M | 1.80M | 1.00M | N/A | |
Other Non-Current Assets | | | 8.39M | 13.52M | 11.60M | 49.90M | 1.30M | |
Total Non-Current Assets | | | 117.48M | 105.98M | 36.00M | 83.40M | 31.20M | |
|
TOTAL ASSETS | | | 375.97M | 189.33M | 100.40M | 173.70M | 39.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 4.14M | 1.86M | 2.10M | 0.00 | N/A | |
Accounts Payable | | | 3.73M | 2.32M | 3.60M | 2.60M | 1.40M | |
Other Current Liabilities | | | 41.15M | 22.90M | 1.70M | 2.40M | 500.00K | |
Total Current Liabilities | | | 49.02M | 27.08M | 7.50M | 5.00M | 1.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.57M | 112.30K | 0.00 | 500.00K | N/A | |
Other Non-Current Liabilities | | | 10.36M | 9.43M | 3.00M | 2.80M | N/A | |
Total Non-Current Liabilities | | | 11.93M | 9.54M | 3.00M | 3.30M | 0.00 | |
|
TOTAL LIABILITIES | | | 60.95M | 36.62M | 10.50M | 8.30M | 1.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -126.38M | -146.91M | -131.40M | -26.10M | -15.70M | |
Additional Paid In Capital | | | 431.98M | 290.66M | 212.60M | 182.90M | 53.20M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 10.59M | 10.12M | 9.90M | 9.80M | 500.00K | |
Treasury Stock | | | -1.17M | -1.17M | -1.20M | -1.10M | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 153.51M | 107.29M | 82.50M | 69.50M | 48.00M | |
Tangible Book Value per Share | | | 1.99 | 1.34 | 0.98 | 2.25 | 0.79 | |
Total Shareholders' Equity | | | 315.02M | 152.70M | 89.90M | 165.40M | 38.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 375.97M | 189.33M | 100.40M | 173.70M | 39.90M | |
|
Statistics | |
---|
Current Ratio | | | 5.27 | 3.08 | 8.59 | 18.06 | 4.58 | |
Return On Assets (ROA) | | | -0.72% | -7.34% | -104.88% | -0.58% | -5.71% | |
Return On Equity (ROE) | | | -0.85% | -9.10% | -117.13% | -0.61% | -6.00% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 6.12% | 2.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 10.61% | 2.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 10.61% | 2.84% | |