ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 18.39M | 19.48M | 17.97M | 14.46M | |
Cash Equivalents | | | 20.75M | -1.00K | N/A | 7.00K | 11.00K | |
Marketable Securities | | | 4.00K | N/A | N/A | -5.00K | 6.00K | |
Receivables | | | 29.43M | 21.98M | 18.17M | 17.06M | 15.64M | |
Inventories | | | 17.01M | 13.99M | 13.00M | 11.81M | 9.42M | |
Other Current Assets | | | 1.59M | 1.10M | 1.20M | 827.00K | 837.00K | |
Total Current Assets | | | 68.78M | 55.46M | 51.85M | 47.67M | 40.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.47M | 6.41M | 7.31M | 8.44M | 9.59M | |
Investments And Advances | | | 15.29M | 15.29M | 15.29M | 15.29M | 10.15M | |
Goodwill | | | N/A | 3.94M | 3.94M | 5.67M | 4.08M | |
Intangibles | | | 6.76M | 2.50M | 4.26M | 5.51M | 4.30M | |
Other Non-Current Assets | | | 20.82M | 20.32M | 25.22M | 21.52M | 21.39M | |
Total Non-Current Assets | | | 49.34M | 48.48M | 56.07M | 56.62M | 49.76M | |
|
TOTAL ASSETS | | | 118.12M | 103.94M | 107.91M | 104.29M | 90.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.30M | 2.19M | 2.09M | 2.37M | 2.25M | |
Accrued Expenses | | | N/A | 629.00K | 509.00K | 553.00K | N/A | |
Accounts Payable | | | 28.49M | 19.80M | 21.84M | 16.29M | 15.77M | |
Other Current Liabilities | | | 14.62M | 12.28M | 19.72M | 16.80M | 13.85M | |
Total Current Liabilities | | | 44.41M | 34.91M | 44.16M | 36.02M | 31.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.57M | 6.06M | 7.58M | 9.13M | 10.98M | |
Deferred Taxes/Income | | | 319.00K | 331.00K | 705.00K | 1.36M | 1.04M | |
Other Non-Current Liabilities | | | 1.36M | 1.08M | 482.00K | 1.50M | 3.62M | |
Total Non-Current Liabilities | | | 6.46M | 7.69M | 8.98M | 12.19M | 15.76M | |
|
TOTAL LIABILITIES | | | 50.86M | 42.60M | 53.14M | 48.20M | 47.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 29.88M | 23.93M | 17.31M | 18.68M | 11.55M | |
Additional Paid In Capital | | | 9.04M | 9.04M | 9.04M | 9.04M | 9.04M | |
Minority Interest | | | 208.00K | 226.00K | 215.00K | 206.00K | 109.00K | |
Common Shares | | | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | |
Other Shareholders' Equity | | | 15.13M | 15.11M | 15.11M | 15.10M | 8.72M | |
Shares Outstanding | | | 13.20M | 13.20M | 13.20M | 13.20M | 13.20M | |
Tangible Book Value per Share | | | 4.58 | 4.16 | 3.53 | 3.40 | 2.59 | |
Total Shareholders' Equity | | | 67.26M | 61.34M | 54.78M | 56.09M | 42.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 118.12M | 103.94M | 107.91M | 104.29M | 90.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.10 | 0.14 | 0.16 | 0.26 | |
Current Ratio | | | 1.55 | 1.59 | 1.17 | 1.32 | 1.27 | |
Return On Assets (ROA) | | | 7.75% | 8.39% | 3.63% | 10.51% | 8.31% | |
Return On Equity (ROE) | | | 13.62% | 14.22% | 7.15% | 19.53% | 17.63% | |
Return On Invested Capital (ROIC) | | | 13.93% | 10.79% | 8.94% | 10.14% | 11.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.39% | 10.79% | 8.94% | 10.14% | 11.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.23% | 11.90% | 10.26% | 12.12% | 13.78% | |