ASSETS | |
---|
Current Assets | |
---|
Cash | | | 102.94M | 123.56M | 125.44M | 162.14M | 84.57M | |
Cash Equivalents | | | 19.36M | 24.69M | 29.65M | 1.29M | 1.49M | |
Marketable Securities | | | 17.83M | 23.20M | 27.99M | 28.11M | 2.65M | |
Receivables | | | 129.76M | 128.43M | 144.74M | 117.65M | 139.86M | |
Inventories | | | 168.39M | 215.59M | 179.42M | 129.85M | 155.50M | |
Other Current Assets | | | N/A | N/A | -1.00K | N/A | -1.00K | |
Total Current Assets | | | 420.46M | 492.25M | 479.24M | 439.03M | 384.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 117.21M | 115.11M | 117.20M | 125.13M | 139.71M | |
Investments And Advances | | | 3.52M | 4.69M | 4.58M | 3.28M | 2.64M | |
Goodwill | | | 46.69M | 46.80M | 46.69M | 23.47M | 23.55M | |
Intangibles | | | 36.75M | 41.38M | 51.30M | 49.88M | 59.68M | |
Other Non-Current Assets | | | 25.17M | 26.91M | 23.76M | 17.50M | 13.34M | |
Total Non-Current Assets | | | 229.35M | 234.88M | 243.53M | 219.26M | 238.91M | |
|
TOTAL ASSETS | | | 649.80M | 727.13M | 722.77M | 658.29M | 622.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.09M | 1.78M | 375.00K | 63.75M | 43.82M | |
Current Portion Of LT Debt. | | | 7.03M | 7.50M | 11.16M | 10.79M | 9.71M | |
Accrued Expenses | | | 42.71M | 48.02M | 44.08M | 34.13M | 34.85M | |
Accounts Payable | | | 135.28M | 182.00M | 186.66M | 132.79M | 132.67M | |
Other Current Liabilities | | | 165.49M | 190.84M | 188.19M | 118.48M | 112.27M | |
Total Current Liabilities | | | 351.60M | 430.13M | 430.46M | 359.94M | 333.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.74M | 17.06M | 16.00M | 66.48M | 53.05M | |
Deferred Taxes/Income | | | 7.80M | 8.43M | 9.10M | 2.99M | 2.88M | |
Other Non-Current Liabilities | | | 10.21M | 10.72M | 18.00M | 14.07M | 15.06M | |
Total Non-Current Liabilities | | | 36.76M | 36.45M | 43.95M | 84.33M | 71.85M | |
|
TOTAL LIABILITIES | | | 388.36M | 466.58M | 474.41M | 444.27M | 405.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 213.05M | 209.74M | 195.94M | 198.92M | 190.42M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 0.00 | 245.00K | 849.00K | 790.00K | 858.00K | |
Common Shares | | | 27.40M | 27.40M | 27.39M | 27.39M | 27.39M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 21.00M | 23.41M | 25.04M | -12.29M | N/A | |
Shares Outstanding | | | 27.40M | 27.40M | 27.39M | 27.39M | 27.39M | |
Tangible Book Value per Share | | | 6.50 | 6.29 | 5.49 | 5.14 | 4.91 | |
Total Shareholders' Equity | | | 261.45M | 260.55M | 248.37M | 214.02M | 217.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 649.80M | 727.13M | 722.77M | 658.29M | 622.99M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.07 | 0.07 | 0.61 | 0.44 | |
Current Ratio | | | 1.20 | 1.14 | 1.11 | 1.22 | 1.15 | |
Return On Assets (ROA) | | | 1.92% | 4.16% | 4.71% | 0.38% | 2.09% | |
Return On Equity (ROE) | | | 4.77% | 11.61% | 13.70% | 1.18% | 5.98% | |
Return On Invested Capital (ROIC) | | | 5.42% | 11.08% | 7.01% | 2.52% | 6.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.18% | 13.20% | 8.73% | 2.74% | 6.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.07% | 20.35% | 14.97% | 3.52% | 9.34% | |