| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 306.00K | 300.00K | 400.00K | |
| Cash Equivalents | | | 4.75M | 3.51M | N/A | N/A | N/A | |
| Receivables | | | 167.00K | 870.00K | N/A | N/A | N/A | |
| Inventories | | | 1.00M | 1.76M | 235.00K | N/A | N/A | |
| Other Current Assets | | | 1.35M | 2.59M | 3.54M | 100.00K | 400.00K | |
| Total Current Assets | | | 7.26M | 8.73M | 4.67M | 400.00K | 700.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.00K | 21.00K | 0.00 | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | 6.22M | 290.60M | 287.50M | |
| Other Non-Current Assets | | | 3.84M | 3.47M | 19.60M | N/A | N/A | |
| Total Non-Current Assets | | | 3.87M | 3.50M | 19.60M | 290.70M | 287.50M | |
| |
| TOTAL ASSETS | | | 11.13M | 12.23M | 24.27M | 291.10M | 288.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00K | 100.00K | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 17.74M | N/A | N/A | |
| Accrued Expenses | | | 5.38M | 3.50M | 1.41M | N/A | N/A | |
| Accounts Payable | | | 2.28M | 413.00K | 2.93M | 200.00K | 300.00K | |
| Other Current Liabilities | | | 2.92M | 2.92M | 6.35M | 200.00K | N/A | |
| Total Current Liabilities | | | 10.59M | 6.84M | 27.29M | 600.00K | 500.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.91M | 13.19M | 13.34M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 383.00K | 817.00K | 2.30M | 10.20M | 17.30M | |
| Total Non-Current Liabilities | | | 13.29M | 14.00M | 15.64M | 10.20M | 17.30M | |
| |
| TOTAL LIABILITIES | | | 23.88M | 20.84M | 42.93M | 10.80M | 17.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -479.82M | -461.80M | -396.41M | -10.10M | -17.10M | |
| Additional Paid In Capital | | | 467.05M | 453.17M | 283.88M | 0.00 | N/A | |
| Common Shares | | | 400.00 | 4.00K | 93.89M | 290.40M | 287.50M | |
| Other Shareholders' Equity | | | 25.60K | 19.00K | -14.00K | N/A | N/A | |
| Shares Outstanding | | | 3.71M | 1.58M | 1.58M | 1.58M | 35.90M | |
| Tangible Book Value per Share | | | -3.44 | -5.44 | -71.09 | 7.81 | 7.53 | |
| Total Shareholders' Equity | | | -12.75M | -8.61M | -18.65M | 280.30M | 270.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.13M | 12.23M | 24.27M | 291.10M | 288.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.01 | -1.53 | -0.72 | N/A | N/A | |
| Current Ratio | | | 0.69 | 1.28 | 0.17 | 0.67 | 1.40 | |
| Return On Assets (ROA) | | | -218.08% | -534.69% | -237.79% | 3.38% | 1.83% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | 3.51% | 1.95% | |