ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.93M | 32.23M | 28.70M | 54.83M | 47.86M | |
Marketable Securities | | | 5.41M | N/A | N/A | N/A | -1.00K | |
Receivables | | | 24.35M | 29.18M | 43.72M | 35.70M | 23.65M | |
Inventories | | | 44.29M | 44.04M | 50.34M | 37.13M | 20.03M | |
Other Current Assets | | | 5.19M | 13.58M | 11.83M | 6.80M | 3.61M | |
Total Current Assets | | | 103.16M | 119.04M | 134.58M | 134.46M | 95.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 33.52M | 36.91M | 29.36M | 23.11M | 29.28M | |
Investments And Advances | | | 1.53M | 1.79M | 1.42M | 5.00K | 5.00K | |
Goodwill | | | 49.20M | 45.79M | 46.07M | 27.47M | 27.47M | |
Intangibles | | | 43.20M | 44.30M | 48.48M | 38.56M | 37.35M | |
Other Non-Current Assets | | | 9.25M | 7.92M | 5.62M | 2.48M | 879.00K | |
Total Non-Current Assets | | | 136.70M | 136.72M | 130.95M | 91.62M | 94.98M | |
|
TOTAL ASSETS | | | 239.86M | 255.75M | 265.53M | 226.08M | 190.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.20M | 12.45M | 6.50M | 6.25M | 7.55M | |
Accounts Payable | | | 13.49M | 14.67M | 19.42M | 18.83M | 11.07M | |
Other Current Liabilities | | | 13.13M | 13.10M | 20.02M | 19.66M | 12.69M | |
Total Current Liabilities | | | 38.81M | 40.23M | 45.94M | 44.74M | 31.31M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 64.62M | 71.27M | 61.73M | 40.43M | 32.49M | |
Deferred Taxes/Income | | | 3.02M | 3.22M | 10.90M | 9.40M | 9.71M | |
Other Non-Current Liabilities | | | 1.41M | 1.86M | 5.47M | 2.15M | 1.72M | |
Total Non-Current Liabilities | | | 69.05M | 76.35M | 78.11M | 51.98M | 43.91M | |
|
TOTAL LIABILITIES | | | 107.86M | 116.58M | 124.04M | 96.72M | 75.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 95.79M | 102.47M | 107.19M | 94.94M | 87.09M | |
Additional Paid In Capital | | | 10.67M | 10.67M | 7.22M | 26.82M | 22.59M | |
Common Shares | | | 30.74M | 30.74M | 29.83M | 9.97M | 10.01M | |
Other Shareholders' Equity | | | -5.20M | -4.70M | -2.76M | -2.37M | -4.78M | |
Shares Outstanding | | | 30.74M | 30.74M | 29.83M | 29.91M | 30.02M | |
Tangible Book Value per Share | | | 1.29 | 1.60 | 1.57 | 2.12 | 1.67 | |
Total Shareholders' Equity | | | 132.00M | 139.18M | 141.49M | 129.36M | 114.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 239.86M | 255.75M | 265.53M | 226.08M | 190.13M | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.51 | 0.44 | 0.31 | 0.28 | |
Current Ratio | | | 2.66 | 2.96 | 2.93 | 3.01 | 3.04 | |
Return On Assets (ROA) | | | -1.24% | -5.40% | 8.05% | 9.29% | 7.95% | |
Return On Equity (ROE) | | | -2.25% | -9.92% | 15.10% | 16.24% | 13.15% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 9.27% | 11.09% | 8.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.27% | 11.09% | 8.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 16.29% | 17.44% | 14.85% | |