CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -8.77M | -8.89M | -1.38M | |
Depreciation Amortization | | | 20.00K | 10.00K | 0.00 | |
Change In Working Capital | | | -2.13M | -640.00K | -80.00K | |
Interest Paid | | | 310.00K | 0.00 | 0.00 | |
Taxes Paid | | | 0.00 | 0.00 | 0.00 | |
Other non cash items | | | -1.71M | 5.47M | 0.00 | |
OPERATING CASH FLOW | | | -12.59M | -4.05M | -1.46M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | 0.00 | 0.00 | 0.00 | |
INVESTING CASH FLOW | | | 0.00 | 0.00 | 0.00 | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.02M | -410.00K | -80.00K | |
Stock Issued/Repurchased | | | -1.84M | 4.97M | 1.35M | |
Other Financing Activity | | | 15.51M | 0.00 | 300.00K | |
FINANCING CASH FLOW | | | 12.65M | 4.57M | 1.58M | |
|
CHANGE IN CASH | | | 60.00K | 520.00K | 120.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -12.59M | -4.05M | -1.46M | |
Capital Expenditure | | | 0.00 | 0.00 | 0.00 | |
FREE CASH FLOW | | | -12.59M | -4.05M | -1.46M | |