ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 112.00M | 90.22M | 80.86M | 93.76M | 139.90M | |
Receivables | | | 309.08M | 351.71M | 299.60M | 259.90M | 192.65M | |
Other Current Assets | | | 20.89M | 21.65M | 13.21M | 11.48M | 14.13M | |
Total Current Assets | | | 441.98M | 463.58M | 393.67M | 365.14M | 346.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.37M | 49.17M | 55.58M | 49.80M | 44.98M | |
Investments And Advances | | | 0.00 | 6.72M | 8.69M | 631.00K | N/A | |
Goodwill | | | 47.33M | 44.27M | 44.44M | 42.55M | 8.48M | |
Intangibles | | | 24.84M | 24.66M | 21.26M | 17.47M | 8.49M | |
Other Non-Current Assets | | | 18.88M | 22.88M | 23.49M | 26.21M | 17.42M | |
Total Non-Current Assets | | | 140.03M | 147.70M | 153.47M | 136.66M | 79.36M | |
|
TOTAL ASSETS | | | 582.00M | 611.28M | 547.14M | 501.80M | 426.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.73M | 12.18M | 13.18M | 11.97M | 11.49M | |
Accrued Expenses | | | 99.54M | 102.93M | 95.43M | 93.70M | 78.92M | |
Accounts Payable | | | 26.87M | 24.56M | 22.90M | 19.15M | 15.36M | |
Other Current Liabilities | | | 27.02M | 39.01M | 24.23M | 27.12M | 13.91M | |
Total Current Liabilities | | | 165.17M | 178.68M | 155.74M | 151.94M | 119.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 84.06M | 105.62M | 51.08M | 30.18M | 24.96M | |
Deferred Taxes/Income | | | 2.01M | 2.46M | 1.78M | 2.25M | 121.00K | |
Other Non-Current Liabilities | | | 13.36M | 11.99M | 20.72M | 15.50M | 6.49M | |
Total Non-Current Liabilities | | | 101.69M | 131.15M | 86.72M | 61.62M | 33.72M | |
|
TOTAL LIABILITIES | | | 266.86M | 309.83M | 242.46M | 213.56M | 153.41M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 215.66M | 208.04M | 204.30M | 196.83M | 191.46M | |
Additional Paid In Capital | | | 86.14M | 86.14M | 86.14M | 86.14M | 86.14M | |
Minority Interest | | | 2.26M | 11.08M | 13.14M | 13.69M | 2.14M | |
Common Shares | | | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | |
Other Shareholders' Equity | | | 11.82M | 5.75M | 12.72M | 3.75M | -6.49M | |
Shares Outstanding | | | 50.33M | 50.40M | 50.40M | 50.23M | 50.57M | |
Tangible Book Value per Share | | | 4.83 | 4.61 | 4.74 | 4.54 | 5.06 | |
Total Shareholders' Equity | | | 315.14M | 301.45M | 304.68M | 288.24M | 272.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 582.00M | 611.28M | 547.14M | 501.80M | 426.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.35 | 0.17 | 0.10 | 0.09 | |
Current Ratio | | | 2.68 | 2.59 | 2.53 | 2.40 | 2.90 | |
Return On Assets (ROA) | | | 5.13% | 5.18% | 5.37% | 6.18% | 3.66% | |
Return On Equity (ROE) | | | 9.47% | 10.50% | 9.65% | 10.75% | 5.72% | |
Return On Invested Capital (ROIC) | | | 8.29% | 8.63% | 10.30% | 9.02% | 6.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.33% | 10.90% | 12.99% | 12.33% | 11.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.85% | 13.65% | 16.47% | 16.10% | 12.77% | |