ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.96M | 4.50M | 2.83M | 12.80M | 11.28M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.74M | 3.04M | 4.22M | 4.94M | 4.18M | |
Inventories | | | N/A | 65.00K | 348.00K | 351.00K | 226.00K | |
Other Current Assets | | | 1.28M | 1.28M | 1.69M | 2.00M | 2.35M | |
Total Current Assets | | | 5.98M | 8.88M | 9.09M | 20.10M | 18.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.03M | 16.89M | 21.86M | 13.73M | 4.17M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 5.00M | 4.90M | 4.47M | 3.38M | 2.23M | |
Total Non-Current Assets | | | 20.03M | 21.79M | 26.34M | 17.12M | 6.40M | |
|
TOTAL ASSETS | | | 26.01M | 30.67M | 35.42M | 37.22M | 24.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.29M | 4.96M | 3.64M | 4.33M | 3.15M | |
Accounts Payable | | | 1.32M | 1.82M | 881.00K | 1.46M | 1.42M | |
Other Current Liabilities | | | 1.73M | 1.03M | 2.07M | 3.13M | 1.33M | |
Total Current Liabilities | | | 5.33M | 7.81M | 6.60M | 8.93M | 5.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 44.00K | 47.00K | |
Deferred Taxes/Income | | | 91.00K | 100.00K | 58.00K | 188.00K | 359.00K | |
Other Non-Current Liabilities | | | 9.28M | 9.70M | 10.01M | 8.89M | 8.62M | |
Total Non-Current Liabilities | | | 9.39M | 9.82M | 10.08M | 9.15M | 9.04M | |
|
TOTAL LIABILITIES | | | 14.72M | 17.63M | 16.68M | 18.07M | 14.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.32M | 595.00K | 6.16M | 7.72M | 2.36M | |
Additional Paid In Capital | | | 7.75M | 7.69M | 7.69M | 7.35M | 4.59M | |
Minority Interest | | | 20.00K | 22.00K | 13.00K | 20.00K | 8.00K | |
Common Shares | | | 5.11M | 5.10M | 5.08M | 5.06M | 4.81M | |
Treasury Stock | | | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | |
Other Shareholders' Equity | | | 2.04M | 1.94M | 2.10M | 1.29M | 32.00K | |
Shares Outstanding | | | 10.05M | 10.03M | 9.99M | 9.96M | 9.45M | |
Tangible Book Value per Share | | | 1.12 | 1.30 | 1.88 | 1.92 | 1.01 | |
Total Shareholders' Equity | | | 11.29M | 13.04M | 18.74M | 19.14M | 9.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.01M | 30.67M | 35.42M | 37.22M | 24.43M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Current Ratio | | | 1.12 | 1.14 | 1.38 | 2.25 | 3.06 | |
Return On Assets (ROA) | | | -26.21% | -18.15% | -2.71% | 14.81% | 25.59% | |
Return On Equity (ROE) | | | -60.42% | -42.68% | -5.13% | 28.80% | 65.83% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 6.70% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 12.23% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 12.23% | N/A | |