ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 227.43M | 295.60M | 301.60M | 197.70M | 101.60M | |
Marketable Securities | | | 81.00K | 100.00K | 34.10M | 46.30M | 0.00 | |
Receivables | | | 135.18M | 205.10M | 179.60M | 133.40M | 93.50M | |
Inventories | | | 60.40M | 114.80M | 99.40M | 97.00M | 73.40M | |
Other Current Assets | | | 354.28M | 33.80M | 32.30M | 89.60M | 83.30M | |
Total Current Assets | | | 777.37M | 649.50M | 647.10M | 564.10M | 351.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 180.37M | 156.70M | 100.70M | 60.00M | 57.00M | |
Investments And Advances | | | 3.60M | 3.10M | 2.80M | 7.20M | 2.60M | |
Intangibles | | | 186.53M | 218.30M | 251.20M | 100.00M | 83.50M | |
Other Non-Current Assets | | | 202.29M | 30.00M | 25.60M | 108.10M | 64.60M | |
Total Non-Current Assets | | | 1.04B | 909.60M | 868.90M | 531.20M | 414.80M | |
|
TOTAL ASSETS | | | 1.82B | 1.56B | 1.52B | 1.10B | 766.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 360.00K | 2.00M | 800.00K | 2.00M | 0.00 | |
Accrued Expenses | | | 138.99M | 105.90M | 83.80M | 66.70M | 55.90M | |
Accounts Payable | | | 42.36M | 61.80M | 58.90M | 44.70M | 49.10M | |
Other Current Liabilities | | | 163.37M | 41.50M | 128.70M | 51.20M | 41.80M | |
Total Current Liabilities | | | 345.09M | 211.10M | 272.30M | 164.60M | 146.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 49.69M | 49.90M | 50.30M | 194.10M | 0.00 | |
Deferred Taxes/Income | | | 13.03M | 17.80M | 20.60M | 7.10M | 3.70M | |
Other Non-Current Liabilities | | | 86.37M | 66.70M | 33.80M | 11.60M | 8.50M | |
Total Non-Current Liabilities | | | 149.09M | 134.40M | 104.70M | 212.80M | 12.20M | |
|
TOTAL LIABILITIES | | | 494.18M | 345.50M | 377.00M | 377.40M | 159.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -470.05M | -551.10M | -586.40M | -994.10M | -1.08B | |
Additional Paid In Capital | | | 1.98B | 1.94B | 1.92B | 1.90B | 1.87B | |
Common Shares | | | 878.00K | 900.00K | 900.00K | 800.00K | 800.00K | |
Treasury Stock | | | -200.96M | -201.00M | -201.00M | -201.00M | -201.00M | |
Other Shareholders' Equity | | | 19.35M | 21.90M | 3.50M | 13.60M | 15.20M | |
Shares Outstanding | | | 74.35M | 73.80M | 72.30M | 70.70M | 69.80M | |
Tangible Book Value per Share | | | 9.00 | 6.69 | 5.52 | 5.12 | 4.54 | |
Total Shareholders' Equity | | | 1.33B | 1.21B | 1.14B | 717.80M | 607.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.82B | 1.56B | 1.52B | 1.10B | 766.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.04 | 0.04 | 0.27 | N/A | |
Current Ratio | | | 2.25 | 3.08 | 2.38 | 3.43 | 2.40 | |
Return On Assets (ROA) | | | 6.09% | 4.16% | 28.85% | 10.65% | 8.17% | |
Return On Equity (ROE) | | | 8.36% | 5.35% | 38.40% | 16.24% | 10.30% | |
Return On Invested Capital (ROIC) | | | N/A | 4.68% | 3.04% | 2.72% | 2.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 6.00% | 4.17% | 3.69% | 2.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 7.57% | 5.76% | 4.32% | 3.16% | |