ASSETS | |
---|
Current Assets | |
---|
Cash | | | 52.00K | 50.00K | 34.00K | 32.00K | 33.00K | |
Cash Equivalents | | | 6.61M | 14.91M | 6.52M | 3.31M | 7.48M | |
Marketable Securities | | | 17.00K | 17.00K | 17.00K | 17.00K | 17.00K | |
Receivables | | | 11.93M | 14.78M | 21.10M | 19.87M | 14.02M | |
Inventories | | | 40.75M | 40.38M | 155.07M | 118.23M | 90.00M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 59.35M | 70.14M | 182.75M | 141.46M | 111.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.94M | 17.79M | 18.96M | 19.71M | 21.10M | |
Investments And Advances | | | 146.72M | 152.53M | 141.08M | 147.87M | 149.64M | |
Intangibles | | | 569.00K | 592.00K | 615.00K | 627.00K | 635.00K | |
Other Non-Current Assets | | | 1.33M | 1.33M | 2.90M | 3.05M | 3.07M | |
Total Non-Current Assets | | | 170.28M | 181.74M | 172.49M | 177.88M | 180.97M | |
|
TOTAL ASSETS | | | 229.63M | 251.88M | 355.24M | 319.33M | 292.52M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 2.00K | 2.00K | 2.00K | 3.00K | |
Current Portion Of LT Debt. | | | 9.15M | 9.82M | 14.53M | 31.67M | 10.43M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 20.89M | 22.95M | 30.10M | 28.10M | 21.25M | |
Other Current Liabilities | | | 8.77M | 24.83M | 10.78M | 11.78M | 9.20M | |
Total Current Liabilities | | | 38.80M | 57.60M | 55.40M | 71.54M | 40.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 73.95M | 77.17M | 209.48M | 142.91M | 134.59M | |
Deferred Taxes/Income | | | 630.00K | 711.00K | 1.34M | 3.78M | 3.94M | |
Other Non-Current Liabilities | | | 11.51M | 9.77M | 15.28M | 18.24M | 19.05M | |
Total Non-Current Liabilities | | | 85.96M | 87.80M | 226.24M | 166.48M | 159.14M | |
|
TOTAL LIABILITIES | | | 124.77M | 145.41M | 281.64M | 238.02M | 200.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.93M | -7.31M | -40.19M | -32.47M | -21.56M | |
Minority Interest | | | -122.00K | 155.00K | 138.00K | 1.55M | 1.56M | |
Common Shares | | | 114.52M | 114.52M | 114.52M | 114.52M | 114.52M | |
Treasury Stock | | | -728.00K | -728.00K | -728.00K | -728.00K | -466.00K | |
Shares Outstanding | | | 779.09M | 779.09M | 779.09M | 779.09M | 782.03M | |
Tangible Book Value per Share | | | 0.13 | 0.14 | 0.09 | 0.10 | 0.12 | |
Total Shareholders' Equity | | | 104.86M | 106.47M | 73.59M | 81.31M | 92.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 229.63M | 251.88M | 355.24M | 319.33M | 292.52M | |
|
Statistics | |
---|
Debt/Equity | | | 0.71 | 0.72 | 2.85 | 1.76 | 1.46 | |
Current Ratio | | | 1.53 | 1.22 | 3.30 | 1.98 | 2.73 | |
Return On Assets (ROA) | | | -0.74% | 11.57% | -2.75% | -3.78% | -2.51% | |
Return On Equity (ROE) | | | -1.62% | 27.38% | -13.30% | -14.84% | -7.94% | |
Return On Invested Capital (ROIC) | | | N/A | 50.86% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 55.10% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 55.28% | N/A | N/A | N/A | |