IE000SI5SP84 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash | 2.29M | 347.23K | 26.96K | 53.37K | |||
Receivables | 584.70K | 36.66K | 124.43K | 86.18K | |||
Other Current Assets | 71.72K | 441.46K | 69.19K | 0.00 | |||
Total Current Assets | 2.95M | 825.35K | 220.58K | 139.55K | |||
Non-Current Assets | |||||||
PPE Net | 1.06M | 299.75K | 377.59K | 4.87K | |||
Investments And Advances | 426.32K | N/A | N/A | N/A | |||
Goodwill | 592.49K | N/A | N/A | N/A | |||
Intangibles | 3.46M | N/A | N/A | N/A | |||
Total Non-Current Assets | 5.54M | 299.75K | 377.59K | 4.86K | |||
TOTAL ASSETS | 8.49M | 1.13M | 598.17K | 144.41K | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 0.00 | 0.00 | 20.00K | 0.00 | |||
Current Portion Of LT Debt. | 305.59K | 86.84K | 80.60K | 1.87K | |||
Accounts Payable | 3.67M | 650.26K | 369.58K | 242.64K | |||
Other Current Liabilities | 523.05K | 276.73K | 64.30K | 41.19K | |||
Total Current Liabilities | 4.50M | 1.01M | 534.48K | 285.70K | |||
Non-Current Liabilities | |||||||
Long Term Debt | 827.08K | 242.49K | 317.50K | 25.75K | |||
Deferred Taxes/Income | 6.65K | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 216.15K | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 1.47M | 242.48K | 317.51K | 25.75K | |||
TOTAL LIABILITIES | 5.96M | 1.26M | 851.99K | 311.45K | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | 2.36M | -203.35K | -253.82K | -167.04K | |||
Minority Interest | 416.76K | N/A | N/A | N/A | |||
Common Shares | 54.41K | 46.29K | 13.94K | 13.94K | |||
Other Shareholders' Equity | 118.07K | 25.84K | -13.94K | -13.94K | |||
Shares Outstanding | 11.66M | 11.40M | 11.40M | 11.40M | |||
Tangible Book Value per Share | -0.13 | -0.01 | -0.02 | -0.01 | |||
Total Shareholders' Equity | 2.53M | -131.21K | -253.82K | -167.04K | |||
TOTAL LIABILITIES AND EQUITY | 8.49M | 1.13M | 598.17K | 144.41K | |||
Statistics | |||||||
Debt/Equity | 0.33 | -1.85 | -1.33 | -0.15 | |||
Current Ratio | 0.66 | 0.81 | 0.41 | 0.49 | |||
Return On Assets (ROA) | -52.28% | -109.04% | -14.55% | 1.74% | |||
Return On Equity (ROE) | -175.59% | N/A | N/A | N/A |
All data in EUR , ROIC based on taxRate of 0.21