ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.22M | 383.00K | 88.40K | 1.97M | 8.30M | |
Marketable Securities | | | N/A | 0.00 | 7.50K | 94.00K | 530.60K | |
Receivables | | | 38.00K | 13.60K | 25.80K | 385.10K | 49.40K | |
Other Current Assets | | | 3.90K | 10.70K | 1.70K | 42.00K | 7.80K | |
Total Current Assets | | | 1.26M | 407.30K | 123.40K | 2.49M | 8.88M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.96M | 5.97M | 5.11M | 3.23M | 4.07M | |
Investments And Advances | | | 79.50K | 100.80K | 200.00K | 500.00K | N/A | |
Total Non-Current Assets | | | 6.03M | 6.07M | 5.31M | 3.73M | 4.07M | |
|
TOTAL ASSETS | | | 7.30M | 6.48M | 5.43M | 6.23M | 12.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 38.60K | 40.90K | N/A | N/A | N/A | |
Accounts Payable | | | 193.20K | 209.80K | 419.30K | 1.77M | 183.10K | |
Other Current Liabilities | | | 72.40K | 73.80K | 72.30K | 110.40K | 0.00 | |
Total Current Liabilities | | | 304.20K | 324.40K | 491.60K | 1.88M | 183.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 436.20K | 188.60K | 150.10K | 350.90K | 2.20K | |
Total Non-Current Liabilities | | | 436.20K | 188.60K | 150.10K | 350.90K | 2.20K | |
|
TOTAL LIABILITIES | | | 740.40K | 513.00K | 641.70K | 2.23M | 185.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -40.98M | -40.06M | -35.59M | -32.44M | -19.99M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 47.53M | 46.03M | 40.38M | 36.44M | 32.76M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 228.71M | 198.25M | 136.61M | 108.50M | 90.05M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.04 | 0.14 | |
Total Shareholders' Equity | | | 6.56M | 5.96M | 4.79M | 4.00M | 12.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.30M | 6.48M | 5.43M | 6.23M | 12.95M | |
|
Statistics | |
---|
Current Ratio | | | 4.15 | 1.26 | 0.25 | 1.33 | 48.51 | |
Return On Assets (ROA) | | | -60.69% | -74.20% | -67.74% | -204.30% | -7.05% | |
Return On Equity (ROE) | | | -67.55% | -80.58% | -76.81% | -318.50% | -7.15% | |