CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.65B | -1.85B | 996.00M | 3.50B | -2.06B | |
Depreciation Amortization | | | 457.00M | 440.00M | 287.00M | 308.00M | 319.00M | |
Income Taxes - Deferred | | | -466.00M | -554.00M | 118.00M | 356.00M | 162.00M | |
Change In Working Capital | | | 905.00M | 313.00M | -668.00M | -188.00M | 220.00M | |
Interest Paid | | | 4.80B | 4.75B | 2.45B | 2.31B | 2.28B | |
Taxes Paid | | | 162.00M | 180.00M | 114.00M | 67.00M | 107.00M | |
Other non cash items | | | 1.81B | 979.00M | -583.00M | -3.37B | 2.69B | |
OPERATING CASH FLOW | | | 49.00M | -671.00M | 150.00M | 606.00M | 1.33B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -7.05B | -5.34B | -1.60B | -2.26B | -2.48B | |
Other Investing Activity | | | 2.14B | 2.35B | 9.41B | 2.44B | 2.38B | |
INVESTING CASH FLOW | | | -4.91B | -2.98B | 7.81B | 182.00M | -99.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 2.07B | -1.36B | -1.68B | 283.00M | 1.55B | |
Stock Issued/Repurchased | | | 1.43B | 1.68B | 0.00 | -1.78B | 135.00M | |
Dividend Paid | | | -494.00M | -484.00M | -463.00M | -402.00M | -625.00M | |
Other Financing Activity | | | 1.01B | 2.10B | -4.31B | 1.23B | -1.27B | |
FINANCING CASH FLOW | | | 4.01B | 1.94B | -6.46B | -666.00M | -215.00M | |
|
Exchange Rate Effect | | | 41.00M | 30.00M | -59.00M | -19.00M | 17.00M | |
CHANGE IN CASH | | | -808.00M | -1.68B | 1.44B | 103.00M | 1.03B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 49.00M | -671.00M | 150.00M | 606.00M | 1.33B | |
Capital Expenditure | | | -7.05B | -5.34B | -1.60B | -2.26B | -2.48B | |
FREE CASH FLOW | | | -7.00B | -6.01B | -1.45B | -1.66B | -1.14B | |