ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 15.73M | 12.90M | 9.20M | 6.90M | |
Cash Equivalents | | | 79.00M | 102.59M | 134.50M | 275.50M | 118.40M | |
Marketable Securities | | | 46.00M | 54.13M | 41.30M | 27.50M | 20.70M | |
Receivables | | | 372.00M | 432.06M | 324.00M | 266.90M | 203.30M | |
Inventories | | | 1.07B | 1.07B | 973.60M | 605.60M | 618.50M | |
Other Current Assets | | | 147.00M | 120.51M | 105.40M | 93.30M | 87.10M | |
Total Current Assets | | | 1.71B | 1.79B | 1.59B | 1.28B | 1.05B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.48B | 1.33B | 1.18B | 1.11B | 1.15B | |
Investments And Advances | | | 32.00M | 26.64M | 26.50M | 19.60M | 21.50M | |
Goodwill | | | N/A | 54.75M | 56.60M | 56.00M | 55.60M | |
Intangibles | | | 215.00M | 141.02M | 120.00M | 107.70M | 114.60M | |
Other Non-Current Assets | | | 136.00M | 132.55M | 152.30M | 161.30M | 171.80M | |
Total Non-Current Assets | | | 1.86B | 1.68B | 1.53B | 1.46B | 1.52B | |
|
TOTAL ASSETS | | | 3.57B | 3.47B | 3.13B | 2.74B | 2.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 217.00M | 183.46M | 220.60M | 208.00M | 284.00M | |
Accrued Expenses | | | N/A | 56.11M | 36.80M | 27.50M | 32.50M | |
Accounts Payable | | | 562.00M | 571.82M | 617.10M | 464.40M | 299.20M | |
Other Current Liabilities | | | 287.00M | 278.75M | 318.90M | 278.00M | 244.00M | |
Total Current Liabilities | | | 1.07B | 1.09B | 1.19B | 977.80M | 859.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.05B | 940.66M | 693.80M | 704.60M | 845.50M | |
Deferred Taxes/Income | | | 20.00M | 18.97M | 10.30M | 10.60M | 12.50M | |
Other Non-Current Liabilities | | | 94.00M | 111.11M | 93.60M | 102.70M | 92.80M | |
Total Non-Current Liabilities | | | 1.19B | 1.09B | 816.60M | 832.30M | 957.00M | |
|
TOTAL LIABILITIES | | | 2.25B | 2.18B | 2.01B | 1.81B | 1.82B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.24B | 1.20B | 1.02B | 850.00M | 706.80M | |
Minority Interest | | | 18.00M | 18.11M | 18.90M | 14.30M | 6.10M | |
Common Shares | | | 70.00M | 70.40M | 70.40M | 70.40M | 70.40M | |
Treasury Stock | | | -42.00M | -42.36M | -42.40M | -42.40M | -42.40M | |
Other Shareholders' Equity | | | 49.00M | 59.75M | 64.80M | 47.30M | 19.00M | |
Shares Outstanding | | | 69.02M | 69.02M | 69.00M | 69.00M | 69.00M | |
Tangible Book Value per Share | | | 16.00 | 15.89 | 13.62 | 11.04 | 8.46 | |
Total Shareholders' Equity | | | 1.32B | 1.29B | 1.12B | 925.40M | 753.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.57B | 3.47B | 3.13B | 2.74B | 2.57B | |
|
Statistics | |
---|
Debt/Equity | | | 0.80 | 0.73 | 0.62 | 0.76 | 1.12 | |
Current Ratio | | | 1.61 | 1.64 | 1.33 | 1.31 | 1.23 | |
Return On Assets (ROA) | | | 7.79% | 7.44% | 6.70% | 5.02% | -8.54% | |
Return On Equity (ROE) | | | 21.10% | 19.99% | 18.76% | 14.84% | -29.13% | |
Return On Invested Capital (ROIC) | | | 14.03% | 13.21% | 13.15% | 8.63% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.76% | 14.14% | 14.46% | 10.42% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.23% | 15.50% | 16.08% | 11.74% | N/A | |