NASDAQ:BOOM - Nasdaq - US23291C1036 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 14.51M | 31.04M | 25.10M | 30.80M | 28.20M | |||
Marketable Securities | 0.00 | 12.62M | N/A | 0.00 | 25.70M | |||
Receivables | 111.00M | 106.20M | 94.40M | 71.90M | 31.40M | |||
Inventories | 165.64M | 166.71M | 156.60M | 124.20M | 52.60M | |||
Other Current Assets | 16.73M | 10.24M | 10.70M | 12.20M | 5.40M | |||
Total Current Assets | 307.88M | 326.81M | 286.90M | 239.20M | 143.30M | |||
Non-Current Assets | ||||||||
PPE Net | 173.60M | 174.68M | 177.90M | 174.30M | 120.10M | |||
Goodwill | 0.00 | 141.72M | 141.70M | 141.30M | N/A | |||
Intangibles | 179.38M | 195.26M | 217.90M | 255.60M | 3.70M | |||
Other Non-Current Assets | 41.16M | 46.02M | 54.50M | 54.10M | 12.50M | |||
Total Non-Current Assets | 394.13M | 557.68M | 592.10M | 625.20M | 136.30M | |||
TOTAL ASSETS | 702.01M | 884.50M | 879.00M | 864.40M | 279.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.50M | 15.00M | 15.00M | 15.00M | 3.10M | |||
Accrued Expenses | 32.20M | 35.40M | 29.90M | 29.50M | 14.20M | |||
Accounts Payable | 55.88M | 40.20M | 46.80M | 40.30M | 17.60M | |||
Other Current Liabilities | 39.46M | 35.86M | 36.30M | 21.10M | 12.20M | |||
Total Current Liabilities | 130.05M | 126.46M | 128.10M | 105.80M | 47.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 71.72M | 100.85M | 117.80M | 132.40M | 8.10M | |||
Deferred Taxes/Income | 1.70M | 1.96M | 1.90M | 2.20M | 2.30M | |||
Other Non-Current Liabilities | 54.94M | 57.17M | 63.10M | 66.30M | 25.20M | |||
Total Non-Current Liabilities | 315.44M | 347.74M | 370.20M | 398.10M | 35.60M | |||
TOTAL LIABILITIES | 445.49M | 474.20M | 498.30M | 503.90M | 82.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 0.00 | 146.60M | 125.20M | 111.00M | 115.70M | |||
Additional Paid In Capital | 307.33M | 313.83M | 303.90M | 294.50M | 117.40M | |||
Minority Interest | 187.08M | 187.76M | 187.50M | 197.20M | N/A | |||
Common Shares | 1.04M | 1.02M | 1.00M | 1.00M | 800.00K | |||
Treasury Stock | -25.74M | -24.74M | -20.70M | -19.50M | -14.00M | |||
Other Shareholders' Equity | -26.11M | -26.43M | -28.80M | -26.50M | -23.00M | |||
Shares Outstanding | 20.04M | 19.78M | 19.50M | 19.40M | 15.40M | |||
Tangible Book Value per Share | 3.85 | 3.71 | 1.08 | -1.88 | 12.55 | |||
Total Shareholders' Equity | 256.52M | 410.30M | 380.60M | 360.50M | 196.90M | |||
TOTAL LIABILITIES AND EQUITY | 702.01M | 884.50M | 879.00M | 864.40M | 279.60M | |||
Statistics | ||||||||
Debt/Equity | 0.28 | 0.25 | 0.31 | 0.37 | 0.04 | |||
Current Ratio | 2.37 | 2.58 | 2.24 | 2.26 | 3.04 | |||
Return On Assets (ROA) | -22.43% | 2.38% | 1.59% | -0.53% | -0.50% | |||
Return On Equity (ROE) | -61.39% | 5.14% | 3.68% | -1.28% | -0.71% | |||
Return On Invested Capital (ROIC) | 3.69% | 5.53% | 2.60% | N/A | 0.67% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.79% | 5.87% | 2.69% | N/A | 0.87% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.59% | 11.11% | 5.33% | N/A | 0.89% |
All data in USD , ROIC based on taxRate of 0.35