ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.21M | 9.01M | 121.26M | 4.89M | 6.64M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 6.72M | |
Receivables | | | 316.56M | 316.06M | 345.34M | 319.93M | 320.09M | |
Inventories | | | 720.88M | 668.08M | 618.30M | 677.06M | 627.13M | |
Other Current Assets | | | 5.85M | 9.64M | 13.68M | 12.02M | 15.05M | |
Total Current Assets | | | 1.06B | 1.00B | 1.10B | 1.01B | 968.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 451.11M | 434.56M | 451.53M | 619.11M | 607.29M | |
Investments And Advances | | | 99.86M | 97.31M | 86.30M | 11.50M | 16.78M | |
Goodwill | | | 256.88M | 384.34M | 400.19M | 468.24M | 483.18M | |
Intangibles | | | 51.50M | 51.73M | 55.72M | 62.38M | 58.48M | |
Other Non-Current Assets | | | 19.98M | 21.13M | 20.53M | 41.94M | 37.01M | |
Total Non-Current Assets | | | 879.32M | 989.07M | 1.01B | 1.20B | 1.20B | |
|
TOTAL ASSETS | | | 1.94B | 1.99B | 2.11B | 2.22B | 2.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 42.42M | 32.33M | 24.57M | 67.61M | 34.54M | |
Current Portion Of LT Debt. | | | 135.57M | 56.28M | 49.82M | 96.79M | 97.62M | |
Accrued Expenses | | | 2.01M | 2.62M | 1.96M | 2.16M | 2.58M | |
Accounts Payable | | | 416.57M | 465.96M | 475.49M | 454.05M | 435.08M | |
Other Current Liabilities | | | 229.34M | 239.70M | 235.17M | 216.50M | 212.36M | |
Total Current Liabilities | | | 825.91M | 796.90M | 786.99M | 837.10M | 782.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 398.47M | 359.42M | 414.46M | 562.66M | 603.90M | |
Deferred Taxes/Income | | | 1.07M | 3.44M | 3.04M | 11.37M | 9.68M | |
Other Non-Current Liabilities | | | 73.23M | 57.65M | 55.93M | 66.16M | 67.25M | |
Total Non-Current Liabilities | | | 472.76M | 420.50M | 473.43M | 640.21M | 680.85M | |
|
TOTAL LIABILITIES | | | 1.30B | 1.22B | 1.26B | 1.48B | 1.46B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 662.78M | 795.46M | 793.80M | 770.61M | 734.59M | |
Additional Paid In Capital | | | 40.10M | 40.10M | 40.10M | 40.10M | 38.56M | |
Minority Interest | | | -9.00K | -6.00K | -6.00K | 17.00K | 16.00K | |
Common Shares | | | 57.10M | 57.10M | 57.10M | 57.10M | 56.94M | |
Treasury Stock | | | -10.10M | -10.74M | -10.48M | -8.79M | -10.70M | |
Other Shareholders' Equity | | | -108.22M | -106.26M | -27.02M | -112.81M | -103.26M | |
Shares Outstanding | | | 32.04M | 32.02M | 32.09M | 32.19M | 32.09M | |
Tangible Book Value per Share | | | 10.35 | 10.57 | 12.36 | 6.50 | 5.24 | |
Total Shareholders' Equity | | | 640.16M | 774.46M | 852.41M | 739.77M | 709.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.94B | 1.99B | 2.11B | 2.22B | 2.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.51 | 0.52 | 0.85 | 0.90 | |
Current Ratio | | | 1.28 | 1.26 | 1.40 | 1.21 | 1.24 | |
Return On Assets (ROA) | | | -6.18% | 0.73% | 1.68% | 2.58% | 2.51% | |
Return On Equity (ROE) | | | -18.71% | 1.87% | 4.16% | 7.73% | 7.69% | |
Return On Invested Capital (ROIC) | | | 4.79% | 3.95% | 2.87% | 2.80% | 5.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.86% | 3.97% | 3.16% | 2.81% | 5.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.66% | 6.19% | 5.02% | 4.45% | 9.18% | |