ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.76B | 3.02B | 3.93B | 3.55B | 1.64B | |
Cash Equivalents | | | 4.44B | 2.62B | 3.98B | 1.11B | 576.90M | |
Marketable Securities | | | 485.80M | 317.50M | 127.60M | 605.80M | 240.10M | |
Receivables | | | 6.70B | 6.84B | 6.82B | 7.47B | 6.71B | |
Inventories | | | 1.42B | 1.31B | 605.00M | 596.20M | 634.90M | |
Other Current Assets | | | 1.43B | 4.49B | 2.60B | 1.28B | 2.24B | |
Total Current Assets | | | 17.23B | 18.59B | 18.05B | 14.60B | 12.05B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.48B | 3.16B | 2.57B | 3.60B | 4.06B | |
Investments And Advances | | | 23.92B | 24.20B | 24.44B | 25.07B | 12.73B | |
Goodwill | | | 8.46B | 9.77B | 7.82B | 8.94B | 16.06B | |
Intangibles | | | 9.90B | 6.99B | 4.02B | 5.02B | 12.03B | |
Other Non-Current Assets | | | 615.70M | 530.80M | 327.10M | 398.50M | 936.10M | |
Total Non-Current Assets | | | 46.37B | 44.65B | 39.18B | 43.03B | 45.82B | |
|
TOTAL ASSETS | | | 63.61B | 63.24B | 57.23B | 57.63B | 57.87B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.98B | 4.39B | 1.75B | 2.61B | 4.13B | |
Accrued Expenses | | | N/A | 836.20M | 768.20M | 835.90M | 689.50M | |
Accounts Payable | | | 10.25B | 6.09B | 5.54B | 5.61B | 4.94B | |
Other Current Liabilities | | | 1.39B | 6.99B | 4.12B | 4.21B | 7.60B | |
Total Current Liabilities | | | 14.62B | 18.31B | 12.18B | 13.26B | 17.35B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.48B | 5.76B | 6.04B | 7.41B | 9.22B | |
Deferred Taxes/Income | | | 2.28B | 1.41B | 1.19B | 1.11B | 2.70B | |
Other Non-Current Liabilities | | | 3.28B | 1.35B | 1.25B | 1.44B | 2.61B | |
Total Non-Current Liabilities | | | 22.88B | 21.86B | 21.78B | 24.89B | 31.43B | |
|
TOTAL LIABILITIES | | | 37.50B | 40.17B | 33.96B | 38.15B | 48.78B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.90B | 15.24B | 15.48B | 12.15B | 4.93B | |
Additional Paid In Capital | | | 714.80M | 1.30B | 1.30B | 1.30B | 1.30B | |
Minority Interest | | | 13.84B | 13.33B | 13.30B | 14.94B | 16.90B | |
Common Shares | | | 456.30M | 472.20M | 472.10M | 471.60M | 471.40M | |
Treasury Stock | | | -30.00M | -635.30M | -35.50M | -24.80M | -24.80M | |
Other Shareholders' Equity | | | -55.00M | -73.70M | -21.50M | -427.00M | -925.00M | |
Shares Outstanding | | | 2.84B | 2.83B | 2.93B | 2.93B | 2.93B | |
Tangible Book Value per Share | | | 2.73 | 2.23 | 3.90 | 1.88 | -6.48 | |
Total Shareholders' Equity | | | 26.11B | 23.08B | 23.27B | 19.48B | 9.08B | |
|
TOTAL LIABILITIES AND EQUITY | | | 63.61B | 63.24B | 57.23B | 57.63B | 57.87B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.25 | 0.26 | 0.38 | 1.01 | |
Current Ratio | | | 1.18 | 1.02 | 1.48 | 1.10 | 0.69 | |
Return On Assets (ROA) | | | 6.15% | 0.42% | 5.94% | 10.52% | 0.74% | |
Return On Equity (ROE) | | | 14.99% | 1.16% | 14.61% | 31.12% | 4.69% | |
Return On Invested Capital (ROIC) | | | 0.68% | 0.72% | 0.71% | 0.55% | 0.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.76% | 0.77% | 0.79% | 0.57% | 0.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.30% | 1.28% | 1.11% | 0.84% | 2.64% | |