ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 27.17M | 5.35M | 8.44M | 24.55M | |
Marketable Securities | | | N/A | 115.00K | 55.00K | 362.00K | 105.00K | |
Receivables | | | N/A | 8.24M | 9.83M | 11.35M | 6.95M | |
Inventories | | | N/A | 9.42M | 9.76M | 9.66M | 7.01M | |
Other Current Assets | | | 37.10M | 712.00K | 479.00K | 573.00K | 496.00K | |
Total Current Assets | | | 37.10M | 45.66M | 25.48M | 30.38M | 39.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 27.86M | 28.72M | 28.74M | 24.29M | |
Investments And Advances | | | N/A | 971.00K | 1.46M | 1.94M | 550.00K | |
Goodwill | | | N/A | 6.81M | 6.67M | 6.61M | 4.72M | |
Intangibles | | | N/A | 7.38M | 8.55M | 10.16M | 8.81M | |
Other Non-Current Assets | | | 43.22M | 67.00K | 20.00K | 69.00K | 101.00K | |
Total Non-Current Assets | | | 43.22M | 43.08M | 45.46M | 47.61M | 38.62M | |
|
TOTAL ASSETS | | | 80.33M | 88.74M | 70.94M | 77.99M | 77.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.80M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 8.98M | 3.70M | 2.71M | 2.32M | |
Accrued Expenses | | | N/A | 5.29M | 3.00M | 2.23M | 1.92M | |
Accounts Payable | | | N/A | 5.61M | 5.62M | 6.75M | 3.83M | |
Other Current Liabilities | | | N/A | 5.12M | 5.17M | 9.70M | 3.27M | |
Total Current Liabilities | | | 19.80M | 25.01M | 17.48M | 21.39M | 11.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.01M | 17.32M | 17.80M | 8.03M | 9.06M | |
Deferred Taxes/Income | | | N/A | 3.88M | 3.77M | 3.29M | 2.79M | |
Other Non-Current Liabilities | | | 19.21M | 28.64M | 8.88M | 11.03M | 12.72M | |
Total Non-Current Liabilities | | | 50.22M | 51.11M | 31.69M | 26.97M | 27.62M | |
|
TOTAL LIABILITIES | | | 70.02M | 76.12M | 49.17M | 48.35M | 38.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -105.49M | -94.16M | -85.20M | -79.51M | |
Additional Paid In Capital | | | N/A | 94.95M | 93.46M | 92.66M | 95.89M | |
Minority Interest | | | N/A | 1.27M | 1.24M | 4.61M | 3.04M | |
Common Shares | | | N/A | 21.85M | 21.85M | 21.85M | 21.85M | |
Other Shareholders' Equity | | | 10.31M | 1.31M | 627.00K | 328.00K | 556.00K | |
Shares Outstanding | | | 21.85M | 21.85M | 21.85M | 21.85M | 21.85M | |
Tangible Book Value per Share | | | 0.47 | -0.07 | 0.30 | 0.59 | 1.16 | |
Total Shareholders' Equity | | | 10.31M | 12.62M | 21.77M | 29.64M | 38.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 80.33M | 88.74M | 70.94M | 77.99M | 77.74M | |
|
Statistics | |
---|
Debt/Equity | | | 4.93 | 1.37 | 0.82 | 0.27 | 0.23 | |
Current Ratio | | | 1.87 | 1.83 | 1.46 | 1.42 | 3.45 | |
Return On Assets (ROA) | | | -15.58% | -12.54% | -11.67% | -8.45% | -6.40% | |
Return On Equity (ROE) | | | -121.45% | -88.19% | -38.03% | -22.23% | -12.82% | |