ASSETS | |
---|
Current Assets | |
---|
Cash | | | 399.10M | N/A | N/A | N/A | |
Cash Equivalents | | | 1.50M | 464.20M | 479.40M | 434.10M | |
Marketable Securities | | | N/A | 30.20M | 24.70M | 75.20M | |
Receivables | | | 716.80M | 701.90M | 608.40M | 643.80M | |
Inventories | | | 819.10M | 678.10M | 705.20M | 676.70M | |
Other Current Assets | | | 245.60M | 244.60M | 176.40M | 83.90M | |
Total Current Assets | | | 2.18B | 2.12B | 1.99B | 1.91B | |
|
Non-Current Assets | |
---|
PPE Net | | | 215.40M | 219.80M | 220.00M | 226.40M | |
Investments And Advances | | | 184.10M | 260.20M | 175.70M | 94.10M | |
Goodwill | | | 2.87B | 2.83B | 2.57B | 2.49B | |
Intangibles | | | 245.10M | 204.70M | 194.80M | 236.70M | |
Other Non-Current Assets | | | 93.30M | 70.90M | 64.80M | 50.40M | |
Total Non-Current Assets | | | 3.66B | 3.61B | 3.25B | 3.13B | |
|
TOTAL ASSETS | | | 5.84B | 5.73B | 5.24B | 5.04B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 700.00K | 1.50M | 100.00K | 1.70M | |
Current Portion Of LT Debt. | | | 507.50M | 360.60M | 389.70M | 343.10M | |
Accrued Expenses | | | 473.00M | 497.40M | 246.50M | 203.70M | |
Accounts Payable | | | 660.00M | 709.70M | 663.50M | 511.20M | |
Other Current Liabilities | | | 1.11B | 898.50M | 896.40M | 1.07B | |
Total Current Liabilities | | | 2.75B | 2.47B | 2.20B | 2.13B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.57B | 2.67B | 2.42B | 2.60B | |
Deferred Taxes/Income | | | 6.90M | 7.90M | 7.40M | 3.20M | |
Other Non-Current Liabilities | | | 453.30M | 531.70M | 435.40M | 185.70M | |
Total Non-Current Liabilities | | | 3.17B | 3.23B | 3.03B | 2.88B | |
|
TOTAL LIABILITIES | | | 5.93B | 5.70B | 5.23B | 5.01B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.20B | -4.08B | -4.14B | 30.60M | |
Additional Paid In Capital | | | 4.11B | 4.11B | 4.14B | N/A | |
Minority Interest | | | 147.20M | 20.20M | 170.40M | 95.80M | |
Common Shares | | | 8.10M | 8.10M | 8.00M | N/A | |
Treasury Stock | | | -200.00K | -200.00K | -100.00K | N/A | |
Other Shareholders' Equity | | | N/A | -100.00K | 100.00K | -100.00K | |
Shares Outstanding | | | 423.25M | 423.25M | 411.65M | 408.98M | |
Tangible Book Value per Share | | | -7.56 | -7.10 | -6.69 | -6.60 | |
Total Shareholders' Equity | | | -83.30M | 33.00M | 11.70M | 30.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.84B | 5.73B | 5.24B | 5.04B | |
|
Statistics | |
---|
Debt/Equity | | | -30.80 | 81.03 | 206.97 | 85.19 | |
Current Ratio | | | 0.79 | 0.86 | 0.91 | 0.90 | |
Return On Assets (ROA) | | | 1.52% | 1.06% | -1.68% | -0.85% | |
Return On Equity (ROE) | | | N/A | 184.24% | -752.14% | -140.98% | |
Return On Invested Capital (ROIC) | | | 11.29% | 9.98% | 9.34% | 4.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.30% | 11.76% | 11.20% | 5.00% | |