ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.24M | 31.48M | 34.12M | 10.17M | 377.50K | |
Cash Equivalents | | | N/A | 31.48M | 34.12M | N/A | N/A | |
Marketable Securities | | | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | |
Receivables | | | 9.87M | 10.61M | 1.94M | 133.04K | 829.55K | |
Other Current Assets | | | 587.79K | 497.69K | 119.17K | 103.08K | 133.42K | |
Total Current Assets | | | 25.71M | 42.60M | 36.19M | 10.42M | 1.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 101.88M | 77.12M | 35.79M | 12.57M | 3.89M | |
Other Non-Current Assets | | | 1.39M | 836.12K | 272.08K | 202.08K | 56.00K | |
Total Non-Current Assets | | | 103.27M | 77.96M | 36.07M | 12.77M | 3.94M | |
|
TOTAL ASSETS | | | 128.98M | 120.56M | 72.26M | 23.19M | 5.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 94.60K | 83.48K | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | 57.00K | 1.00K | N/A | N/A | |
Accounts Payable | | | 669.92K | 8.13M | 1.21M | 77.31K | 260.42K | |
Other Current Liabilities | | | 580.92K | 3.39M | 2.14M | 1.10M | 41.23K | |
Total Current Liabilities | | | 1.35M | 11.60M | 3.36M | 1.18M | 301.65K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 100.66K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 13.26M | 8.18M | 3.29M | N/A | N/A | |
Other Non-Current Liabilities | | | 958.37K | 601.00K | 272.00K | 202.00K | N/A | |
Total Non-Current Liabilities | | | 14.22M | 8.88M | 3.56M | 202.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 15.56M | 20.49M | 6.92M | 1.38M | 301.65K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -15.49M | -10.59M | -7.77M | -6.91M | -3.55M | |
Common Shares | | | 128.72M | 110.66M | 73.10M | 28.72M | 8.56M | |
Other Shareholders' Equity | | | 180.00K | 15.08M | 5.56M | 0.00 | -21.25K | |
Shares Outstanding | | | 254.06M | 206.87M | 158.19M | 112.56M | 42.20M | |
Tangible Book Value per Share | | | 0.45 | 0.48 | 0.41 | 0.19 | 0.12 | |
Total Shareholders' Equity | | | 113.41M | 100.07M | 65.33M | 21.81M | 4.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 128.98M | 120.56M | 72.26M | 23.19M | 5.29M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
Current Ratio | | | 19.11 | 3.67 | 10.78 | 8.84 | 4.48 | |
Return On Assets (ROA) | | | -4.31% | -10.25% | -6.59% | -16.59% | -39.78% | |
Return On Equity (ROE) | | | -4.90% | -12.34% | -7.29% | -17.64% | -42.19% | |