ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.48B | 2.36B | 1.05B | 659.00M | 593.00M | |
Marketable Securities | | | 4.68B | 3.64B | 3.63B | 5.20B | 3.68B | |
Receivables | | | 3.90B | 3.81B | 4.14B | 3.62B | 3.36B | |
Inventories | | | 2.28B | 2.34B | 2.62B | 1.98B | 1.84B | |
Other Current Assets | | | 449.00M | 765.00M | 710.00M | 602.00M | 1.16B | |
Total Current Assets | | | 12.79B | 12.92B | 12.15B | 12.06B | 10.64B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.52B | 6.44B | 6.75B | 6.84B | 6.57B | |
Investments And Advances | | | 1.44B | 1.25B | 1.37B | 1.44B | 1.47B | |
Goodwill | | | 18.06B | 17.34B | 17.94B | 17.87B | 17.02B | |
Intangibles | | | 5.95B | 5.75B | 6.30B | 6.18B | 6.02B | |
Other Non-Current Assets | | | 530.00M | 781.00M | 753.00M | 1.01B | 1.04B | |
Total Non-Current Assets | | | 32.51B | 31.57B | 33.13B | 33.36B | 32.14B | |
|
TOTAL ASSETS | | | 45.29B | 44.49B | 45.28B | 45.42B | 42.78B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.84B | 2.88B | 1.12B | 757.00M | 1.49B | |
Current Portion Of LT Debt. | | | 2.45B | 2.27B | 2.24B | 3.01B | 2.27B | |
Accrued Expenses | | | 1.28B | 1.14B | 1.11B | 1.02B | 835.00M | |
Accounts Payable | | | 5.15B | 4.78B | 4.90B | 4.00B | 3.47B | |
Other Current Liabilities | | | 3.01B | 2.91B | 2.76B | 2.29B | 2.27B | |
Total Current Liabilities | | | 13.73B | 13.98B | 12.13B | 11.08B | 10.34B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.93B | 10.45B | 10.81B | 12.44B | 12.27B | |
Deferred Taxes/Income | | | 1.48B | 1.49B | 1.58B | 1.50B | 1.47B | |
Other Non-Current Liabilities | | | 2.30B | 2.35B | 2.77B | 3.02B | 2.39B | |
Total Non-Current Liabilities | | | 13.77B | 14.33B | 15.23B | 17.07B | 16.23B | |
|
TOTAL LIABILITIES | | | 27.50B | 28.31B | 27.36B | 28.15B | 26.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.05B | 16.34B | 16.67B | 16.79B | 16.12B | |
Additional Paid In Capital | | | 5.33B | 5.26B | 5.19B | 5.93B | 5.89B | |
Minority Interest | | | 59.00M | 46.00M | 69.00M | 102.00M | 93.00M | |
Common Shares | | | 170.00M | 169.00M | 169.00M | 172.00M | 172.00M | |
Treasury Stock | | | -1.53B | -1.55B | -1.57B | -2.38B | -1.59B | |
Other Shareholders' Equity | | | -3.23B | -4.04B | -2.53B | -3.24B | -4.38B | |
Shares Outstanding | | | 644.16M | 641.87M | 639.61M | 638.09M | 649.80M | |
Tangible Book Value per Share | | | -9.65 | -10.78 | -9.87 | -10.63 | -10.51 | |
Total Shareholders' Equity | | | 17.79B | 16.18B | 17.92B | 17.27B | 16.20B | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.29B | 44.49B | 45.28B | 45.42B | 42.78B | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.82 | 0.67 | 0.76 | 0.85 | |
Current Ratio | | | 0.93 | 0.92 | 1.00 | 1.09 | 1.03 | |
Return On Assets (ROA) | | | 4.46% | 1.96% | 2.09% | 4.18% | 4.54% | |
Return On Equity (ROE) | | | 11.34% | 5.40% | 5.27% | 10.99% | 11.98% | |
Return On Invested Capital (ROIC) | | | 6.58% | 6.46% | 6.09% | 5.87% | 6.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.07% | 7.87% | 7.06% | 7.04% | 6.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 68.04% | 50.20% | 39.07% | 39.67% | 31.04% | |