ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.35M | 41.80K | 124.70K | 5.30K | 137.30K | |
Receivables | | | 6.50K | 2.20K | 3.00K | 4.00K | 4.00K | |
Other Current Assets | | | 8.70K | 400.00 | N/A | N/A | N/A | |
Total Current Assets | | | 1.36M | 44.50K | 127.70K | 9.20K | 141.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.53M | 1.05M | 881.20K | 699.30K | 437.40K | |
Other Non-Current Assets | | | 15.30K | 14.80K | 15.10K | 13.80K | 13.80K | |
Total Non-Current Assets | | | 2.54M | 1.06M | 896.30K | 713.20K | 451.20K | |
|
TOTAL ASSETS | | | 3.91M | 1.11M | 1.02M | 722.40K | 592.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 40.00K | 40.00K | 0.00 | 0.00 | |
Accounts Payable | | | 46.00K | 48.00K | 42.00K | 125.10K | 43.70K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 46.00K | 88.00K | 82.10K | 125.10K | 43.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 40.00K | 40.00K | |
Other Non-Current Liabilities | | | 111.80K | 646.90K | 611.40K | 481.70K | 664.20K | |
Total Non-Current Liabilities | | | 111.80K | 646.80K | 611.40K | 521.60K | 704.20K | |
|
TOTAL LIABILITIES | | | 157.80K | 734.80K | 693.50K | 646.70K | 747.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.28M | -12.07M | -11.97M | -11.88M | -12.06M | |
Additional Paid In Capital | | | 0.00 | 40.00K | N/A | N/A | N/A | |
Common Shares | | | 16.03M | 12.40M | 12.30M | 11.96M | 11.90M | |
Shares Outstanding | | | 27.95M | 15.88M | 14.88M | 11.38M | 11.08M | |
Tangible Book Value per Share | | | 0.13 | 0.02 | 0.02 | 0.01 | -0.01 | |
Total Shareholders' Equity | | | 3.75M | 373.40K | 330.60K | 75.70K | -155.40K | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.91M | 1.11M | 1.02M | 722.40K | 592.50K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.53 | -0.26 | |
Current Ratio | | | 29.64 | 0.51 | 1.56 | 0.07 | 3.23 | |
Return On Assets (ROA) | | | -8.43% | -12.73% | -13.74% | 27.91% | -19.27% | |
Return On Equity (ROE) | | | -8.78% | -37.79% | -42.56% | 266.31% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 24.36% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 24.36% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 24.36% | N/A | |