OSL:BMA - Euronext Oslo - NO0003087603 - Common Stock - Currency: NOK
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 61.00M | 250.21M | 174.06M | 124.91M | 48.95M | |||
Depreciation Amortization | 119.26M | 82.03M | 89.94M | 77.06M | 70.13M | |||
Change In Working Capital | -8.25M | 55.97M | -14.82M | -39.77M | -16.83M | |||
Interest Paid | 127.63M | 44.24M | 25.16M | 29.28M | 0.00 | |||
Taxes Paid | 40.51M | 41.07M | 33.77M | 4.23M | 9.24M | |||
Other non cash items | 41.70M | -73.24M | -110.08M | 44.87M | -23.36M | |||
OPERATING CASH FLOW | 213.72M | 314.98M | 139.08M | 207.07M | 78.89M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -56.67M | -130.51M | -90.36M | -61.18M | -92.11M | |||
Other Investing Activity | -73.98M | -1.00B | 38.83M | -26.20M | -20.61M | |||
INVESTING CASH FLOW | -130.65M | -1.13B | -51.53M | -87.38M | -112.73M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -57.98M | 853.51M | 20.45M | 84.84M | -7.08M | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | -139.00K | -3.96M | |||
Dividend Paid | 0.00 | -69.82M | -558.55M | -6.98M | -7.03M | |||
Other Financing Activity | N/A | -1.00K | 100.00K | -1.00K | -1.00K | |||
FINANCING CASH FLOW | -57.98M | 783.69M | -538.10M | 77.71M | -18.07M | |||
Exchange Rate Effect | 1.03M | -698.00K | -3.71M | 5.22M | -2.54M | |||
CHANGE IN CASH | 26.13M | -33.89M | -454.26M | 202.63M | -54.45M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 213.72M | 314.98M | 139.08M | 207.07M | 78.89M | |||
Capital Expenditure | -56.67M | -130.51M | -90.36M | -61.18M | -92.11M | |||
FREE CASH FLOW | 157.05M | 184.47M | 48.73M | 145.89M | -13.22M |
All data in NOK