US09354A1007 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -144.31M | -203.69M | -91.56M | -55.12M | -17.85M | |||
Depreciation Amortization | 12.32M | 12.44M | 9.55M | 2.73M | 680.00K | |||
Change In Working Capital | -4.85M | -27.44M | -17.36M | -8.56M | -1.81M | |||
Interest Paid | 5.04M | 3.60M | 70.00K | 0.00 | 0.00 | |||
Taxes Paid | 233.00K | 0.00 | 0.00 | N/A | N/A | |||
Other non cash items | 81.61M | 121.13M | 17.00M | 20.38M | 910.00K | |||
OPERATING CASH FLOW | -55.24M | -97.57M | -82.37M | -40.57M | -18.07M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.53M | -8.58M | -5.25M | -7.07M | -2.55M | |||
Other Investing Activity | N/A | -4.66M | -52.19M | -23.38M | 2.81M | |||
INVESTING CASH FLOW | -10.53M | -13.24M | -57.44M | -30.45M | 260.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -48.49M | -12.13M | -900.00K | 0.00 | 690.00K | |||
Stock Issued/Repurchased | 111.56M | 209.70M | 7.61M | 223.33M | 35.44M | |||
Other Financing Activity | -374.00K | -256.00K | -320.00K | -60.00K | -70.00K | |||
FINANCING CASH FLOW | 62.69M | 197.31M | 6.39M | 223.27M | 36.06M | |||
Exchange Rate Effect | 982.00K | -1.37M | -4.83M | 210.00K | N/A | |||
CHANGE IN CASH | -2.09M | 85.14M | -138.25M | 152.46M | 18.25M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -55.24M | -97.57M | -82.37M | -40.57M | -18.07M | |||
Capital Expenditure | -10.53M | -8.58M | -5.25M | -7.07M | -2.55M | |||
FREE CASH FLOW | -65.77M | -106.15M | -87.62M | -47.64M | -20.62M |
All data in USD