NASDAQ:BLMN - Nasdaq - US0942351083 - Common Stock - Currency: USD
MRQ (2024-9-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | 2020 (2020-12-27) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 83.63M | 111.52M | 84.70M | 87.60M | 110.00M | |||
Receivables | 56.68M | 102.84M | 131.90M | 123.10M | 103.50M | |||
Inventories | 71.95M | 75.94M | 78.10M | 79.10M | 61.90M | |||
Other Current Assets | 48.80M | 53.01M | 51.70M | 63.00M | 48.40M | |||
Total Current Assets | 261.06M | 343.31M | 346.60M | 352.80M | 323.90M | |||
Non-Current Assets | ||||||||
PPE Net | 2.15B | 2.12B | 2.02B | 1.97B | 2.06B | |||
Goodwill | 268.59M | 276.32M | 273.00M | 268.40M | 271.20M | |||
Intangibles | 437.60M | 466.11M | 471.80M | 476.70M | 460.00M | |||
Other Non-Current Assets | 315.41M | 221.47M | 211.80M | 223.50M | 246.50M | |||
Total Non-Current Assets | 3.17B | 3.08B | 2.97B | 2.94B | 3.04B | |||
TOTAL ASSETS | 3.43B | 3.42B | 3.32B | 3.29B | 3.36B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.48M | 3.20M | 1.60M | 11.00M | 38.70M | |||
Accrued Expenses | 259.38M | 293.65M | 292.10M | 309.00M | 293.50M | |||
Accounts Payable | 168.29M | 189.20M | 183.70M | 168.00M | 141.50M | |||
Other Current Liabilities | 418.82M | 516.28M | 501.40M | 496.70M | 476.40M | |||
Total Current Liabilities | 848.97M | 1.00B | 978.90M | 984.60M | 950.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.10B | 788.13M | 831.70M | 782.10M | 997.80M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 27.30M | 55.20M | |||
Other Non-Current Liabilities | 1.24B | 1.22B | 1.24B | 1.28B | 1.35B | |||
Total Non-Current Liabilities | 2.34B | 2.01B | 2.07B | 2.09B | 2.41B | |||
TOTAL LIABILITIES | 3.19B | 3.01B | 3.05B | 3.08B | 3.36B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -846.38M | -528.83M | -706.10M | -698.20M | -918.10M | |||
Additional Paid In Capital | 1.29B | 1.12B | 1.16B | 1.12B | 1.13B | |||
Minority Interest | 2.85M | 2.88M | 2.50M | 6.40M | 6.80M | |||
Common Shares | 848.00K | 870.00K | 900.00K | 900.00K | 900.00K | |||
Other Shareholders' Equity | -203.93M | -178.30M | -185.30M | -206.00M | -211.40M | |||
Shares Outstanding | 84.83M | 86.97M | 87.70M | 89.30M | 87.90M | |||
Tangible Book Value per Share | -5.47 | -3.83 | -5.40 | -5.92 | -8.27 | |||
Total Shareholders' Equity | 242.12M | 409.12M | 271.40M | 216.50M | 4.10M | |||
TOTAL LIABILITIES AND EQUITY | 3.43B | 3.42B | 3.32B | 3.29B | 3.36B | |||
Statistics | ||||||||
Debt/Equity | 4.54 | 1.93 | 3.06 | 3.61 | 243.37 | |||
Current Ratio | 0.31 | 0.34 | 0.35 | 0.36 | 0.34 | |||
Return On Assets (ROA) | -0.15% | 7.22% | 3.07% | 6.54% | -4.82% | |||
Return On Equity (ROE) | -2.18% | 60.47% | 37.55% | 99.58% | -3956.10% | |||
Return On Invested Capital (ROIC) | 8.45% | 12.16% | 12.19% | 13.94% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.73% | 12.74% | 12.65% | 14.49% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.16% | 18.78% | 18.88% | 21.80% | N/A |
All data in USD , ROIC based on taxRate of 0.17