ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.47M | 36.56M | 21.98M | 33.57M | 35.18M | |
Cash Equivalents | | | 150.00K | 150.00K | 149.00K | 170.00K | 244.00K | |
Receivables | | | 123.09M | 108.00M | 108.91M | 85.44M | 79.41M | |
Inventories | | | 43.21M | 48.50M | 48.47M | 42.89M | 54.82M | |
Other Current Assets | | | 19.00M | 3.21M | 7.13M | 2.06M | 2.24M | |
Total Current Assets | | | 208.92M | 196.41M | 186.64M | 164.13M | 171.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 208.40M | 210.20M | 207.70M | 204.05M | 168.19M | |
Investments And Advances | | | 1.09M | 1.03M | 273.00K | 587.00K | 3.48M | |
Goodwill | | | 208.63M | 225.66M | 217.61M | 184.13M | 150.36M | |
Intangibles | | | 8.84M | 8.21M | 8.47M | 7.15M | 7.62M | |
Other Non-Current Assets | | | 6.77M | 9.22M | 7.40M | 7.45M | 2.97M | |
Total Non-Current Assets | | | 438.14M | 460.67M | 445.91M | 404.98M | 334.11M | |
|
TOTAL ASSETS | | | 647.07M | 657.08M | 632.55M | 569.11M | 506.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 6.92M | 452.00K | 4.98M | |
Current Portion Of LT Debt. | | | 65.92M | 92.28M | 49.03M | 31.85M | 23.32M | |
Accrued Expenses | | | 46.71M | 38.23M | 35.76M | 30.91M | 32.94M | |
Accounts Payable | | | 77.02M | 73.06M | 63.79M | 64.99M | 58.34M | |
Other Current Liabilities | | | 26.55M | 21.41M | 19.50M | 19.73M | 23.32M | |
Total Current Liabilities | | | 216.21M | 224.99M | 175.00M | 147.94M | 142.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 342.73M | 335.11M | 363.29M | 325.31M | 277.99M | |
Deferred Taxes/Income | | | 1.93M | 4.32M | 2.93M | 2.09M | 1.60M | |
Other Non-Current Liabilities | | | 5.48M | 4.57M | 4.67M | 8.72M | 3.89M | |
Total Non-Current Liabilities | | | 351.09M | 344.45M | 372.98M | 339.87M | 287.43M | |
|
TOTAL LIABILITIES | | | 567.29M | 569.43M | 547.99M | 487.80M | 430.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 66.95M | 74.83M | 71.79M | 69.85M | 63.46M | |
Additional Paid In Capital | | | 9.47M | 9.47M | 9.47M | 9.47M | 9.47M | |
Minority Interest | | | 953.00K | 443.00K | 2.10M | 3.75M | 3.95M | |
Common Shares | | | 3.36M | 3.36M | 3.31M | 3.31M | 3.31M | |
Treasury Stock | | | N/A | N/A | N/A | -1.31M | -570.00K | |
Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 7.30M | 7.51M | 7.28M | 7.30M | 7.32M | |
Tangible Book Value per Share | | | -18.86 | -19.47 | -19.44 | -15.07 | -11.25 | |
Total Shareholders' Equity | | | 79.77M | 87.65M | 84.56M | 81.31M | 75.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 647.07M | 657.08M | 632.55M | 569.11M | 506.00M | |
|
Statistics | |
---|
Debt/Equity | | | 4.30 | 3.82 | 4.38 | 4.01 | 3.74 | |
Current Ratio | | | 0.97 | 0.87 | 1.07 | 1.11 | 1.20 | |
Return On Assets (ROA) | | | -0.14% | 1.83% | 2.16% | 2.36% | 2.29% | |
Return On Equity (ROE) | | | -1.13% | 13.74% | 16.18% | 16.54% | 15.33% | |
Return On Invested Capital (ROIC) | | | 5.82% | 5.57% | 4.61% | 4.49% | 5.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.83% | 5.58% | 4.61% | 4.49% | 5.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.77% | 12.16% | 8.98% | 8.22% | 9.42% | |