ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 44.62M | 53.67M | 70.80M | 30.33M | 123.54M | |
Receivables | | | 48.62M | 45.48M | 29.17M | 49.38M | 7.24M | |
Inventories | | | 18.39M | 17.70M | 10.91M | 12.57M | 9.71M | |
Other Current Assets | | | 18.26M | 20.93M | 34.76M | 16.09M | 919.00K | |
Total Current Assets | | | 129.88M | 137.78M | 145.64M | 108.37M | 141.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.51M | 12.87M | 7.63M | 16.16M | 11.71M | |
Goodwill | | | N/A | 222.83M | 221.94M | 243.58M | 91.36M | |
Intangibles | | | 349.32M | 133.77M | 135.00M | 155.29M | 61.38M | |
Other Non-Current Assets | | | 988.00K | 986.00K | 534.00K | 552.00K | 563.00K | |
Total Non-Current Assets | | | 556.24M | 528.40M | 509.87M | 506.13M | 165.01M | |
|
TOTAL ASSETS | | | 686.11M | 666.18M | 655.51M | 614.50M | 306.42M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.24M | 25.65M | 15.49M | 29.51M | 6.14M | |
Accounts Payable | | | 19.92M | 12.28M | 14.08M | 11.30M | 1.49M | |
Other Current Liabilities | | | 25.31M | 19.56M | 20.34M | 17.61M | 8.89M | |
Total Current Liabilities | | | 66.47M | 57.48M | 49.91M | 58.42M | 16.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 249.17M | 246.96M | 233.46M | 236.63M | 46.67M | |
Deferred Taxes/Income | | | 62.42M | 56.42M | 52.59M | 52.19M | 16.30M | |
Other Non-Current Liabilities | | | 13.29M | 7.48M | 4.21M | 12.34M | 3.50M | |
Total Non-Current Liabilities | | | 365.51M | 350.38M | 332.90M | 334.04M | 66.46M | |
|
TOTAL LIABILITIES | | | 431.98M | 407.87M | 382.81M | 392.46M | 82.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 254.36M | 258.40M | 261.20M | 199.07M | 214.76M | |
Minority Interest | | | 40.63M | 39.52M | 42.64M | 32.88M | -1.00K | |
Common Shares | | | 10.95M | 10.95M | 10.95M | 10.39M | 10.39M | |
Treasury Stock | | | -11.00M | -11.00M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -170.00K | -39.00K | 548.00K | 12.58M | -1.71M | |
Shares Outstanding | | | 10.45M | 10.95M | 10.95M | 10.39M | 10.39M | |
Tangible Book Value per Share | | | -9.11 | -8.98 | -7.69 | -17.02 | 6.81 | |
Total Shareholders' Equity | | | 254.13M | 258.31M | 272.70M | 222.04M | 223.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 686.11M | 666.18M | 655.51M | 614.50M | 306.42M | |
|
Statistics | |
---|
Debt/Equity | | | 0.98 | 0.96 | 0.86 | 1.07 | 0.21 | |
Current Ratio | | | 1.95 | 2.40 | 2.92 | 1.85 | 8.56 | |
Return On Assets (ROA) | | | -1.22% | -0.50% | 7.48% | -2.58% | -2.20% | |
Return On Equity (ROE) | | | -3.29% | -1.29% | 17.98% | -7.15% | -3.01% | |
Return On Invested Capital (ROIC) | | | 3.76% | 3.24% | 2.53% | N/A | 0.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.05% | 3.55% | 2.86% | N/A | 0.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.33% | 9.93% | 8.61% | N/A | 10.50% | |