ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 308.93M | 277.97M | 399.00M | 347.00M | 380.00M | |
Marketable Securities | | | 19.88M | 29.75M | 49.00M | 182.00M | 173.00M | |
Receivables | | | 51.89M | 48.39M | 56.00M | 51.00M | 109.00M | |
Other Current Assets | | | 132.24M | 122.25M | 134.00M | 118.00M | 111.00M | |
Total Current Assets | | | 512.94M | 478.37M | 637.00M | 699.00M | 774.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.73B | 5.00B | 5.13B | 5.54B | 5.86B | |
Investments And Advances | | | N/A | 1.91M | 55.00M | 67.00M | 5.00M | |
Goodwill | | | 27.32M | 27.32M | 27.00M | 27.00M | 154.00M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 67.07M | 64.30M | 84.00M | 82.00M | 113.00M | |
Total Non-Current Assets | | | 5.82B | 5.10B | 5.30B | 5.71B | 6.13B | |
|
TOTAL ASSETS | | | 6.34B | 5.57B | 5.94B | 6.41B | 6.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 77.79M | 42.54M | 90.00M | 85.00M | 88.00M | |
Accrued Expenses | | | 373.10M | 433.23M | 412.00M | 370.00M | 394.00M | |
Accounts Payable | | | 65.52M | 66.53M | 71.00M | 76.00M | 71.00M | |
Other Current Liabilities | | | 63.36M | 57.82M | 68.00M | 101.00M | 137.00M | |
Total Current Liabilities | | | 579.76M | 600.12M | 641.00M | 632.00M | 691.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.29B | 3.81B | 4.01B | 4.31B | 4.39B | |
Deferred Taxes/Income | | | 9.60M | 5.99M | N/A | 0.00 | 10.00M | |
Other Non-Current Liabilities | | | 1.24B | 755.55M | 703.00M | 769.00M | 1.01B | |
Total Non-Current Liabilities | | | 5.54B | 4.57B | 4.71B | 5.08B | 5.41B | |
|
TOTAL LIABILITIES | | | 6.12B | 5.17B | 5.35B | 5.71B | 6.10B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.04B | -3.84B | -3.65B | -3.41B | -3.31B | |
Additional Paid In Capital | | | 4.35B | 4.34B | 4.33B | 4.21B | 4.21B | |
Minority Interest | | | 1.43M | 1.49M | 2.00M | 2.00M | 2.00M | |
Common Shares | | | 2.10M | 1.99M | 2.00M | 2.00M | 2.00M | |
Treasury Stock | | | -102.77M | -102.77M | -103.00M | -103.00M | -103.00M | |
Other Shareholders' Equity | | | N/A | 403.66M | N/A | N/A | N/A | |
Shares Outstanding | | | 200.02M | 188.25M | 187.00M | 187.00M | 188.00M | |
Tangible Book Value per Share | | | 0.93 | 2.00 | 2.97 | 3.58 | 3.44 | |
Total Shareholders' Equity | | | 212.47M | 403.66M | 583.00M | 697.00M | 800.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.34B | 5.57B | 5.94B | 6.41B | 6.90B | |
|
Statistics | |
---|
Debt/Equity | | | 20.19 | 9.43 | 6.88 | 6.18 | 5.49 | |
Current Ratio | | | 0.88 | 0.80 | 0.99 | 1.11 | 1.12 | |
Return On Assets (ROA) | | | -3.19% | -3.39% | -4.02% | -1.55% | 1.19% | |
Return On Equity (ROE) | | | -95.04% | -46.82% | -40.89% | -14.25% | 10.25% | |
Return On Invested Capital (ROIC) | | | 0.76% | 0.36% | N/A | N/A | 0.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.80% | 0.38% | N/A | N/A | 0.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.81% | 0.39% | N/A | N/A | 0.10% | |