CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.06M | -1.33M | 252.20K | |
Depreciation Amortization | | | 140.40K | 180.00K | 194.10K | |
Income Taxes - Deferred | | | 5.80K | -3.30K | -12.20K | |
Change In Working Capital | | | -1.07M | 2.32M | -2.08M | |
Taxes Paid | | | 15.10K | 55.30K | 0.00 | |
Other non cash items | | | 121.90K | 382.10K | 93.20K | |
OPERATING CASH FLOW | | | -1.86M | 1.55M | -1.56M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | 0.00 | -2.90K | |
INVESTING CASH FLOW | | | N/A | 0.00 | -2.90K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -31.20K | 783.90K | 0.00 | |
Stock Issued/Repurchased | | | N/A | 0.00 | 1.40M | |
Other Financing Activity | | | -416.20K | N/A | N/A | |
FINANCING CASH FLOW | | | -447.40K | 783.90K | 1.40M | |
|
Exchange Rate Effect | | | -62.90K | -67.10K | -5.40K | |
CHANGE IN CASH | | | -2.37M | 2.27M | -168.40K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -1.86M | 1.55M | -1.56M | |
Capital Expenditure | | | N/A | 0.00 | -2.90K | |
FREE CASH FLOW | | | -1.86M | 1.55M | -1.56M | |