ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.81M | 9.48M | 14.49M | |
Cash Equivalents | | | 34.00K | 34.00K | 155.00K | |
Marketable Securities | | | 0.00 | 1.20M | N/A | |
Receivables | | | 2.41M | 1.91M | 2.01M | |
Other Current Assets | | | 372.00K | 1.67M | 2.16M | |
Total Current Assets | | | 4.63M | 14.29M | 18.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.42M | 863.00K | 226.00K | |
Investments And Advances | | | 12.00K | 108.00K | 1.31M | |
Goodwill | | | 1.80M | N/A | N/A | |
Intangibles | | | 17.29M | 24.00K | 28.00K | |
Other Non-Current Assets | | | 4.17M | 4.49M | 4.46M | |
Total Non-Current Assets | | | 24.70M | 5.48M | 6.02M | |
|
TOTAL ASSETS | | | 29.32M | 19.77M | 24.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.82M | 1.05M | 3.08M | |
Accrued Expenses | | | 44.00K | N/A | N/A | |
Accounts Payable | | | 1.99M | 4.50M | 5.17M | |
Other Current Liabilities | | | 503.00K | 1.13M | 1.54M | |
Total Current Liabilities | | | 10.35M | 6.67M | 9.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.03M | 19.26M | 11.72M | |
Deferred Taxes/Income | | | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 820.00K | 602.00K | 0.00 | |
Total Non-Current Liabilities | | | 15.45M | 19.86M | 11.72M | |
|
TOTAL LIABILITIES | | | 25.80M | 26.54M | 21.51M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.76M | -81.19M | -72.68M | |
Additional Paid In Capital | | | 4.52M | 69.50M | 67.59M | |
Minority Interest | | | -402.00K | 0.00 | 0.00 | |
Common Shares | | | 4.77M | 4.92M | 8.41M | |
Other Shareholders' Equity | | | 1.00K | -1.00K | N/A | |
Shares Outstanding | | | 121.90M | 21.31M | 16.48M | |
Tangible Book Value per Share | | | -0.13 | -0.32 | 0.20 | |
Total Shareholders' Equity | | | 3.53M | -6.76M | 3.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.32M | 19.77M | 24.84M | |
|
Statistics | |
---|
Debt/Equity | | | 4.26 | -2.85 | 3.52 | |
Current Ratio | | | 0.45 | 2.14 | 1.92 | |
Return On Assets (ROA) | | | -6.96% | -65.37% | -48.08% | |
Return On Equity (ROE) | | | -57.88% | N/A | -359.10% | |