CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -71.11M | -63.85M | -39.72M | |
Depreciation Amortization | | | 167.00K | 162.00K | 129.00K | |
Change In Working Capital | | | 11.18M | 6.71M | 795.00K | |
Interest Paid | | | 1.42M | 1.16M | 129.00K | |
Other non cash items | | | 8.24M | 19.62M | 2.62M | |
OPERATING CASH FLOW | | | -51.52M | -37.36M | -36.18M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -366.00K | -166.00K | -103.00K | |
Other Investing Activity | | | N/A | -100.00K | 0.00 | |
INVESTING CASH FLOW | | | -366.00K | -266.00K | -103.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -6.00M | 11.50M | 2.50M | |
Stock Issued/Repurchased | | | 392.25M | 23.50M | 44.00K | |
Other Financing Activity | | | -5.05M | -63.00K | -45.00K | |
FINANCING CASH FLOW | | | 381.20M | 34.94M | 2.50M | |
|
Exchange Rate Effect | | | 81.00K | 0.00 | 246.00K | |
CHANGE IN CASH | | | 329.39M | -2.69M | -33.54M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -51.52M | -37.36M | -36.18M | |
Capital Expenditure | | | -366.00K | -166.00K | -103.00K | |
FREE CASH FLOW | | | -51.89M | -37.53M | -36.28M | |