EPA:BIM - Euronext Paris - Matif - FR0013280286 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 173.50M | 287.10M | 401.70M | 547.10M | 313.50M | |||
Cash Equivalents | 98.70M | 65.30M | 150.90M | 256.40M | 75.70M | |||
Receivables | 928.00M | 944.30M | 926.90M | 761.00M | 730.40M | |||
Inventories | 1.01B | 908.50M | 737.20M | 620.00M | 541.90M | |||
Other Current Assets | -100.00K | N/A | N/A | 100.00K | 100.00K | |||
Total Current Assets | 2.21B | 2.21B | 2.22B | 2.18B | 1.66B | |||
Non-Current Assets | ||||||||
PPE Net | 1.58B | 1.51B | 1.37B | 1.22B | 1.07B | |||
Investments And Advances | 154.90M | 220.20M | 71.20M | 62.00M | 39.90M | |||
Goodwill | 717.50M | 698.80M | 812.50M | 669.50M | 629.40M | |||
Intangibles | 526.90M | 528.60M | 625.00M | 411.50M | 430.70M | |||
Other Non-Current Assets | 130.70M | 100.40M | 71.50M | 52.60M | 86.90M | |||
Total Non-Current Assets | 3.11B | 3.05B | 2.97B | 2.42B | 2.27B | |||
TOTAL ASSETS | 5.32B | 5.26B | 5.19B | 4.61B | 3.93B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 19.80M | 10.00M | 23.90M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 165.30M | 153.40M | 163.10M | 99.70M | 128.90M | |||
Accrued Expenses | N/A | 378.70M | 372.60M | 317.90M | 327.40M | |||
Accounts Payable | 215.70M | 265.10M | 269.40M | 239.50M | 207.10M | |||
Other Current Liabilities | 600.40M | 280.10M | 302.10M | 616.50M | 260.40M | |||
Total Current Liabilities | 1.00B | 1.09B | 1.13B | 955.70M | 923.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 373.40M | 355.40M | 318.40M | 362.80M | 352.40M | |||
Deferred Taxes/Income | 21.70M | 11.10M | 53.00M | 60.30M | 105.80M | |||
Other Non-Current Liabilities | 42.70M | 53.20M | 41.20M | 62.60M | 64.50M | |||
Total Non-Current Liabilities | 450.10M | 419.70M | 451.30M | 537.10M | 572.90M | |||
TOTAL LIABILITIES | 1.45B | 1.51B | 1.58B | 1.49B | 1.50B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 170.20M | 310.30M | 410.40M | 542.50M | 344.70M | |||
Additional Paid In Capital | 3.67B | 3.42B | 3.06B | 2.53B | 2.20B | |||
Minority Interest | 12.30M | 0.00 | 38.70M | 51.40M | 50.20M | |||
Common Shares | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |||
Treasury Stock | -40.30M | -19.10M | -36.00M | -10.30M | -23.00M | |||
Other Shareholders' Equity | 59.70M | 28.80M | 155.60M | 35.90M | -107.30M | |||
Shares Outstanding | 117.93M | 118.15M | 118.00M | 118.28M | 118.16M | |||
Tangible Book Value per Share | 22.25 | 21.37 | 18.36 | 17.17 | 11.60 | |||
Total Shareholders' Equity | 3.87B | 3.75B | 3.60B | 3.11B | 2.43B | |||
TOTAL LIABILITIES AND EQUITY | 5.32B | 5.26B | 5.19B | 4.61B | 3.93B | |||
Statistics | ||||||||
Debt/Equity | 0.10 | 0.10 | 0.09 | 0.12 | 0.14 | |||
Current Ratio | 2.21 | 2.03 | 1.96 | 2.29 | 1.80 | |||
Return On Assets (ROA) | 7.73% | 6.80% | 8.72% | 13.05% | 10.30% | |||
Return On Equity (ROE) | 10.63% | 9.53% | 12.55% | 19.31% | 16.63% | |||
Return On Invested Capital (ROIC) | 8.96% | 7.86% | 10.77% | 16.09% | 13.77% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.17% | 7.98% | 11.19% | 17.30% | 14.13% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.98% | 11.37% | 17.64% | 25.39% | 22.15% |
All data in EUR , ROIC based on taxRate of 0.25