ASSETS | |
---|
Current Assets | |
---|
Cash | | | 173.50M | 287.10M | 401.70M | 547.10M | 313.50M | |
Cash Equivalents | | | 98.70M | 65.30M | 150.90M | 256.40M | 75.70M | |
Receivables | | | 928.00M | 944.30M | 926.90M | 761.00M | 730.40M | |
Inventories | | | 1.01B | 908.50M | 737.20M | 620.00M | 541.90M | |
Other Current Assets | | | -100.00K | N/A | N/A | 100.00K | 100.00K | |
Total Current Assets | | | 2.21B | 2.21B | 2.22B | 2.18B | 1.66B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.58B | 1.51B | 1.37B | 1.22B | 1.07B | |
Investments And Advances | | | 154.90M | 220.20M | 71.20M | 62.00M | 39.90M | |
Goodwill | | | 717.50M | 698.80M | 812.50M | 669.50M | 629.40M | |
Intangibles | | | 526.90M | 528.60M | 625.00M | 411.50M | 430.70M | |
Other Non-Current Assets | | | 130.70M | 100.40M | 71.50M | 52.60M | 86.90M | |
Total Non-Current Assets | | | 3.11B | 3.05B | 2.97B | 2.42B | 2.27B | |
|
TOTAL ASSETS | | | 5.32B | 5.26B | 5.19B | 4.61B | 3.93B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.80M | 10.00M | 23.90M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 165.30M | 153.40M | 163.10M | 99.70M | 128.90M | |
Accrued Expenses | | | N/A | 378.70M | 372.60M | 317.90M | 327.40M | |
Accounts Payable | | | 215.70M | 265.10M | 269.40M | 239.50M | 207.10M | |
Other Current Liabilities | | | 600.40M | 280.10M | 302.10M | 616.50M | 260.40M | |
Total Current Liabilities | | | 1.00B | 1.09B | 1.13B | 955.70M | 923.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 373.40M | 355.40M | 318.40M | 362.80M | 352.40M | |
Deferred Taxes/Income | | | 21.70M | 11.10M | 53.00M | 60.30M | 105.80M | |
Other Non-Current Liabilities | | | 42.70M | 53.20M | 41.20M | 62.60M | 64.50M | |
Total Non-Current Liabilities | | | 450.10M | 419.70M | 451.30M | 537.10M | 572.90M | |
|
TOTAL LIABILITIES | | | 1.45B | 1.51B | 1.58B | 1.49B | 1.50B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 170.20M | 310.30M | 410.40M | 542.50M | 344.70M | |
Additional Paid In Capital | | | 3.67B | 3.42B | 3.06B | 2.53B | 2.20B | |
Minority Interest | | | 12.30M | 0.00 | 38.70M | 51.40M | 50.20M | |
Common Shares | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |
Treasury Stock | | | -40.30M | -19.10M | -36.00M | -10.30M | -23.00M | |
Other Shareholders' Equity | | | 59.70M | 28.80M | 155.60M | 35.90M | -107.30M | |
Shares Outstanding | | | 117.93M | 118.15M | 118.00M | 118.28M | 118.16M | |
Tangible Book Value per Share | | | 22.25 | 21.37 | 18.36 | 17.17 | 11.60 | |
Total Shareholders' Equity | | | 3.87B | 3.75B | 3.60B | 3.11B | 2.43B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.32B | 5.26B | 5.19B | 4.61B | 3.93B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.10 | 0.09 | 0.12 | 0.14 | |
Current Ratio | | | 2.21 | 2.03 | 1.96 | 2.29 | 1.80 | |
Return On Assets (ROA) | | | 7.73% | 6.80% | 8.72% | 13.05% | 10.30% | |
Return On Equity (ROE) | | | 10.63% | 9.53% | 12.55% | 19.31% | 16.63% | |
Return On Invested Capital (ROIC) | | | 8.96% | 7.86% | 10.77% | 16.09% | 13.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.17% | 7.98% | 11.19% | 17.30% | 14.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.98% | 11.37% | 17.64% | 25.39% | 22.15% | |