ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.31M | 18.41M | 22.38M | 10.09M | 25.23M | |
Receivables | | | 3.67M | 2.87M | 6.73M | 5.25M | 2.54M | |
Inventories | | | 67.20M | 71.34M | 84.30M | 68.16M | 38.15M | |
Other Current Assets | | | 6.64M | 4.77M | 7.19M | 9.16M | 4.15M | |
Total Current Assets | | | 95.83M | 97.39M | 120.60M | 92.65M | 70.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 33.95M | 35.23M | 37.03M | 20.07M | 19.47M | |
Investments And Advances | | | 280.00K | 9.00K | 6.00K | 3.00K | N/A | |
Goodwill | | | N/A | 0.00 | 56.75M | 56.75M | 56.75M | |
Intangibles | | | 105.87M | 113.97M | 126.46M | 132.13M | 139.53M | |
Other Non-Current Assets | | | -1.00K | N/A | 0.00 | -1.00K | 1.00K | |
Total Non-Current Assets | | | 140.10M | 149.22M | 220.25M | 208.96M | 215.75M | |
|
TOTAL ASSETS | | | 235.93M | 246.60M | 340.85M | 301.61M | 285.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 35.26M | 40.57M | 41.31M | 1.59M | 2.25M | |
Accrued Expenses | | | N/A | 2.63M | 2.78M | 2.49M | 1.43M | |
Accounts Payable | | | 13.86M | 7.18M | 7.21M | 11.30M | 8.23M | |
Other Current Liabilities | | | 16.94M | 11.52M | 14.30M | 12.68M | 10.45M | |
Total Current Liabilities | | | 66.06M | 61.89M | 65.60M | 28.06M | 22.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.40M | 15.63M | 17.45M | 8.49M | 97.05M | |
Deferred Taxes/Income | | | 25.96M | 30.66M | 38.98M | 41.17M | 43.24M | |
Other Non-Current Liabilities | | | 301.00K | 334.00K | 412.00K | 640.00K | 2.31M | |
Total Non-Current Liabilities | | | 41.66M | 46.62M | 56.84M | 50.30M | 142.60M | |
|
TOTAL LIABILITIES | | | 107.72M | 108.52M | 122.44M | 78.35M | 164.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 84.05M | 93.92M | 174.25M | 179.09M | 120.86M | |
Common Shares | | | 44.16M | 44.16M | 44.16M | 44.16M | 25.00K | |
Shares Outstanding | | | 44.17M | 44.17M | 44.17M | 44.17M | 44.17M | |
Tangible Book Value per Share | | | 0.51 | 0.55 | 0.80 | 0.78 | -1.71 | |
Total Shareholders' Equity | | | 128.21M | 138.09M | 218.41M | 223.25M | 120.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 235.93M | 246.60M | 340.85M | 301.61M | 285.83M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.11 | 0.08 | 0.04 | 0.80 | |
Current Ratio | | | 1.45 | 1.57 | 1.84 | 3.30 | 3.14 | |
Return On Assets (ROA) | | | -31.99% | -32.60% | -1.88% | 0.74% | 0.20% | |
Return On Equity (ROE) | | | -58.87% | -58.23% | -2.94% | 1.00% | 0.46% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.19% | 2.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.31% | 3.21% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 11.71% | 18.22% | |