ASSETS | |
---|
Current Assets | |
---|
Cash | | | 41.00K | 42.00K | 69.00K | 369.00K | 159.00K | |
Cash Equivalents | | | 14.11M | 19.76M | 13.61M | 10.63M | 11.42M | |
Receivables | | | 23.97M | 25.14M | 28.25M | 27.93M | 26.01M | |
Inventories | | | 44.90M | 37.59M | 41.57M | 40.87M | 30.63M | |
Other Current Assets | | | 3.45M | 3.02M | 2.17M | 3.55M | 3.12M | |
Total Current Assets | | | 86.47M | 85.55M | 85.67M | 83.34M | 71.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 56.85M | 56.06M | 54.66M | 55.97M | 62.02M | |
Investments And Advances | | | 116.00K | 116.00K | 116.00K | 116.00K | 116.00K | |
Goodwill | | | 4.45M | 4.45M | 5.68M | 6.13M | 6.66M | |
Intangibles | | | 2.18M | 1.99M | 1.99M | 2.00M | 2.77M | |
Other Non-Current Assets | | | 8.76M | 9.45M | 7.49M | 9.99M | 10.27M | |
Total Non-Current Assets | | | 72.67M | 72.38M | 70.32M | 74.58M | 82.20M | |
|
TOTAL ASSETS | | | 159.14M | 157.93M | 155.99M | 157.92M | 153.54M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.44M | |
Current Portion Of LT Debt. | | | 97.38M | 95.82M | 6.82M | 8.05M | 33.69M | |
Accrued Expenses | | | 12.74M | 12.04M | 9.27M | 7.88M | 5.89M | |
Accounts Payable | | | 32.77M | 29.37M | 30.85M | 31.15M | 25.09M | |
Other Current Liabilities | | | 7.78M | 9.33M | 7.88M | 9.55M | 66.43M | |
Total Current Liabilities | | | 150.66M | 146.55M | 54.82M | 56.64M | 133.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 53.09M | 49.29M | 416.00K | |
Deferred Taxes/Income | | | 37.00K | 37.00K | 75.00K | 0.00 | 3.00K | |
Other Non-Current Liabilities | | | 32.52M | 31.75M | 66.31M | 67.50M | 47.90M | |
Total Non-Current Liabilities | | | 32.56M | 31.79M | 119.47M | 116.79M | 48.31M | |
|
TOTAL LIABILITIES | | | 183.22M | 178.34M | 174.29M | 173.43M | 181.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.62M | -25.92M | -23.78M | -44.50M | -50.25M | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | 13.72M | 13.72M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 1.99M | 1.99M | 1.99M | 11.46M | 11.46M | |
Treasury Stock | | | -98.00K | -98.00K | -98.00K | -98.00K | -98.00K | |
Other Shareholders' Equity | | | 3.65M | 3.62M | 3.59M | 3.91M | -3.15M | |
Shares Outstanding | | | 154.62M | 154.62M | 154.62M | 154.62M | 154.62M | |
Tangible Book Value per Share | | | -0.20 | -0.17 | -0.17 | -0.15 | -0.24 | |
Total Shareholders' Equity | | | -24.09M | -20.41M | -18.30M | -15.51M | -28.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 159.14M | 157.93M | 155.99M | 157.92M | 153.54M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -2.90 | -3.18 | -0.10 | |
Current Ratio | | | 0.57 | 0.58 | 1.56 | 1.47 | 0.53 | |
Return On Assets (ROA) | | | -1.84% | -1.38% | -2.57% | 3.65% | -6.82% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 137.17% | 99.25% | 8.20% | 7.36% | 28.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.48% | 8.22% | 58.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 10.39% | 9.03% | 402.25% | |