ASSETS | |
---|
Current Assets | |
---|
Cash | | | 618.97M | 774.24M | 1.62B | 665.94M | 621.06M | |
Other Current Assets | | | 179.35M | 164.08M | 166.48M | 158.66M | 161.86M | |
Total Current Assets | | | 798.32M | 938.32M | 1.79B | 824.61M | 782.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 141.43M | 154.87M | 159.01M | 152.68M | 164.22M | |
Investments And Advances | | | 1.51B | 1.63B | 2.96B | 2.78B | 3.00B | |
Goodwill | | | 88.07M | 88.07M | 88.07M | 86.97M | 86.92M | |
Intangibles | | | 62.55M | 52.34M | 48.10M | 48.95M | 47.22M | |
Other Non-Current Assets | | | 70.28M | 70.77M | 65.70M | 48.77M | 47.49M | |
Total Non-Current Assets | | | 14.72B | 16.33B | 14.40B | 12.35B | 10.98B | |
|
TOTAL ASSETS | | | 15.52B | 17.27B | 16.19B | 13.18B | 11.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.22B | 14.77B | 14.25B | 10.77B | 10.35B | |
Current Portion Of LT Debt. | | | 15.20M | 17.05M | N/A | N/A | N/A | |
Accrued Expenses | | | 115.35M | 113.22M | 81.49M | 87.20M | 49.63M | |
Accounts Payable | | | 33.62M | 23.38M | 26.00M | 19.76M | 21.26M | |
Total Current Liabilities | | | 13.39B | 14.93B | 14.36B | 10.87B | 10.42B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 266.29M | 714.08M | 163.80M | 148.95M | 158.06M | |
Deferred Taxes/Income | | | 6.51M | 5.71M | 6.09M | 13.34M | 11.93M | |
Other Non-Current Liabilities | | | 645.41M | 552.04M | 559.81M | 957.70M | 261.10M | |
Total Non-Current Liabilities | | | 918.54M | 1.27B | 730.01M | 1.12B | 431.12M | |
|
TOTAL LIABILITIES | | | 14.30B | 16.20B | 15.09B | 11.99B | 10.85B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.08B | 937.57M | 947.14M | 1.00B | 726.60M | |
Additional Paid In Capital | | | 52.99M | 53.77M | 55.87M | 57.06M | 57.73M | |
Minority Interest | | | 338.00K | 442.00K | 313.00K | 246.00K | 26.00K | |
Common Shares | | | 116.85M | 116.85M | 116.85M | 116.85M | 116.85M | |
Treasury Stock | | | -85.00M | -80.14M | -64.82M | -45.19M | -37.36M | |
Other Shareholders' Equity | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | |
Shares Outstanding | | | 113.93M | 114.04M | 114.63M | 115.08M | 115.38M | |
Tangible Book Value per Share | | | 9.32 | 8.13 | 8.46 | 9.11 | 6.79 | |
Total Shareholders' Equity | | | 1.21B | 1.07B | 1.11B | 1.18B | 917.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.52B | 17.27B | 16.19B | 13.18B | 11.77B | |
|
Statistics | |
---|
Debt/Equity | | | 11.12 | 14.50 | 13.04 | 9.22 | 11.45 | |
Current Ratio | | | 0.06 | 0.06 | 0.12 | 0.08 | 0.08 | |
Return On Assets (ROA) | | | 2.10% | 1.23% | 2.00% | 2.09% | 2.31% | |
Return On Equity (ROE) | | | 26.89% | 19.95% | 29.23% | 23.21% | 29.66% | |
Return On Invested Capital (ROIC) | | | 2.19% | 1.46% | 1.86% | 2.00% | 2.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.19% | 1.46% | 1.86% | 2.00% | 2.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.21% | 1.47% | 1.88% | 2.02% | 2.16% | |