ASSETS | |
---|
Current Assets | |
---|
Cash | | | 277.18M | 240.43M | 165.97M | 122.28M | 36.79M | |
Cash Equivalents | | | 10.00M | 106.00M | 7.76M | 2.77M | 12.00K | |
Marketable Securities | | | 18.79M | 15.74M | N/A | N/A | N/A | |
Receivables | | | 447.49M | 346.01M | 364.65M | 230.26M | 37.13M | |
Inventories | | | 311.96M | 302.68M | 306.13M | 179.39M | 41.90M | |
Other Current Assets | | | 80.26M | 32.15M | 18.78M | 19.02M | 6.51M | |
Total Current Assets | | | 1.15B | 1.04B | 863.29M | 553.72M | 122.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 615.25M | 557.78M | 555.21M | 385.54M | 255.60M | |
Investments And Advances | | | 197.15M | 183.66M | 144.23M | 111.02M | 146.68M | |
Goodwill | | | 81.04M | 64.01M | 64.58M | 52.29M | 34.61M | |
Intangibles | | | 162.87M | 165.92M | 163.78M | 90.87M | 23.47M | |
Other Non-Current Assets | | | 80.19M | 60.59M | 42.97M | 20.53M | 5.76M | |
Total Non-Current Assets | | | 1.14B | 1.03B | 970.76M | 660.25M | 466.12M | |
|
TOTAL ASSETS | | | 2.28B | 2.07B | 1.83B | 1.21B | 588.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 222.62M | 195.88M | 194.44M | 79.04M | 28.39M | |
Accrued Expenses | | | 14.05M | 11.55M | 13.73M | 8.52M | 1.75M | |
Accounts Payable | | | 595.08M | 542.84M | 579.12M | 309.36M | 36.83M | |
Other Current Liabilities | | | 50.72M | 43.34M | 57.17M | 47.48M | 4.17M | |
Total Current Liabilities | | | 882.47M | 793.61M | 844.46M | 444.40M | 71.14M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 224.01M | 174.16M | 159.18M | 71.63M | 41.91M | |
Deferred Taxes/Income | | | 66.72M | 62.52M | 62.61M | 52.69M | 34.85M | |
Other Non-Current Liabilities | | | 103.31M | 96.70M | 69.14M | 41.45M | 3.48M | |
Total Non-Current Liabilities | | | 633.69M | 532.58M | 497.54M | 296.99M | 93.78M | |
|
TOTAL LIABILITIES | | | 1.52B | 1.33B | 1.34B | 741.39M | 164.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 504.14M | 486.92M | 305.00M | 285.51M | 248.90M | |
Minority Interest | | | 239.65M | 199.19M | 206.61M | 131.22M | 13.54M | |
Common Shares | | | 261.88M | 261.88M | 187.06M | 187.06M | 174.66M | |
Other Shareholders' Equity | | | N/A | N/A | -1.00K | N/A | 1.00K | |
Shares Outstanding | | | 261.88M | 261.88M | 187.06M | 187.06M | 174.66M | |
Tangible Book Value per Share | | | 1.99 | 1.98 | 1.41 | 1.76 | 2.09 | |
Total Shareholders' Equity | | | 766.02M | 748.80M | 492.06M | 472.57M | 423.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.28B | 2.07B | 1.83B | 1.21B | 588.47M | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.23 | 0.32 | 0.15 | 0.10 | |
Current Ratio | | | 1.30 | 1.31 | 1.02 | 1.25 | 1.72 | |
Return On Assets (ROA) | | | 0.50% | 0.06% | 0.27% | -0.04% | 0.22% | |
Return On Equity (ROE) | | | 1.49% | 0.16% | 1.01% | -0.11% | 0.30% | |
Return On Invested Capital (ROIC) | | | 0.07% | 0.33% | 0.04% | 0.42% | 0.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.07% | 0.36% | 0.04% | 0.42% | 0.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.09% | 0.45% | 0.06% | 0.52% | 0.30% | |