ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.74M | 13.54M | 28.30M | 26.33M | 22.70M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 22.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 23.06M | 21.66M | 16.09M | 20.84M | 25.91M | |
Inventories | | | 50.85M | 51.13M | 38.99M | 39.41M | 40.62M | |
Other Current Assets | | | 2.52M | 2.64M | 1.86M | 1.80M | 2.69M | |
Total Current Assets | | | 85.17M | 88.97M | 85.24M | 88.39M | 91.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 49.65M | 46.72M | 45.68M | 44.29M | 46.65M | |
Investments And Advances | | | 1.02M | 1.04M | 1.14M | 774.00K | 1.18M | |
Goodwill | | | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |
Intangibles | | | 3.04M | 3.27M | 3.70M | 4.66M | 5.58M | |
Other Non-Current Assets | | | 320.00K | 91.00K | 150.00K | 849.00K | N/A | |
Total Non-Current Assets | | | 60.21M | 57.34M | 56.90M | 56.79M | 59.72M | |
|
TOTAL ASSETS | | | 145.38M | 146.31M | 142.14M | 145.18M | 151.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.99M | 1.54M | 8.77M | 982.00K | 848.00K | |
Accrued Expenses | | | 55.08M | 62.65M | 59.42M | 65.94M | 66.69M | |
Accounts Payable | | | 14.59M | 17.21M | 11.24M | 9.66M | 10.25M | |
Other Current Liabilities | | | 4.83M | 5.26M | 3.06M | 2.70M | 5.16M | |
Total Current Liabilities | | | 77.49M | 86.67M | 82.49M | 79.28M | 82.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.26M | 1.32M | 1.30M | 8.60M | 7.86M | |
Deferred Taxes/Income | | | 950.00K | 1.11M | 848.00K | 1.18M | 1.78M | |
Other Non-Current Liabilities | | | 8.31M | 7.11M | 8.64M | 8.88M | 9.85M | |
Total Non-Current Liabilities | | | 20.52M | 9.53M | 10.80M | 18.66M | 19.49M | |
|
TOTAL LIABILITIES | | | 98.01M | 96.20M | 93.29M | 97.94M | 102.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 27.89M | 29.92M | 28.82M | 22.82M | 24.78M | |
Common Shares | | | 24.42M | 24.42M | 24.42M | 24.42M | 24.42M | |
Other Shareholders' Equity | | | -4.94M | -4.23M | -4.39M | N/A | N/A | |
Shares Outstanding | | | 9.39M | 9.39M | 9.39M | 9.39M | 9.39M | |
Tangible Book Value per Share | | | 4.08 | 4.34 | 4.16 | 3.89 | 4.00 | |
Total Shareholders' Equity | | | 47.38M | 50.11M | 48.86M | 47.24M | 49.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 145.38M | 146.31M | 142.14M | 145.18M | 151.63M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.03 | 0.03 | 0.18 | 0.16 | |
Current Ratio | | | 1.10 | 1.03 | 1.03 | 1.11 | 1.11 | |
Return On Assets (ROA) | | | 0.59% | 1.44% | 2.58% | 0.85% | 3.25% | |
Return On Equity (ROE) | | | 1.83% | 4.19% | 7.50% | 2.61% | 10.01% | |
Return On Invested Capital (ROIC) | | | 5.63% | 6.56% | 5.43% | 3.56% | 5.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.63% | 6.56% | 5.43% | 3.56% | 8.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.50% | 7.78% | 6.49% | 4.25% | 11.67% | |