ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.92M | 43.09M | 268.07M | 140.68M | 182.37M | |
Cash Equivalents | | | 41.62M | 33.97M | 78.50M | 310.71M | 193.04M | |
Marketable Securities | | | 613.79M | 336.42M | 325.12M | 195.92M | 223.44M | |
Receivables | | | 217.62M | 168.61M | 163.18M | 186.81M | 101.61M | |
Inventories | | | 103.28M | 92.50M | 92.12M | 94.40M | 51.65M | |
Other Current Assets | | | 5.17M | 13.70M | 9.71M | 7.63M | 3.43M | |
Total Current Assets | | | 998.39M | 688.29M | 936.70M | 936.15M | 755.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.50M | 55.76M | 50.75M | 40.49M | 37.71M | |
Investments And Advances | | | 764.00K | 667.00K | 691.00K | 25.44M | 462.00K | |
Goodwill | | | 46.01M | 45.40M | 45.75M | 45.17M | 44.48M | |
Intangibles | | | 96.68M | 93.67M | 81.22M | 68.75M | 50.66M | |
Other Non-Current Assets | | | 32.13M | 12.77M | 20.09M | 28.04M | 22.50M | |
Total Non-Current Assets | | | 236.08M | 208.26M | 198.49M | 207.89M | 155.82M | |
|
TOTAL ASSETS | | | 1.23B | 896.55M | 1.14B | 1.14B | 911.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 776.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.93M | 6.88M | 5.70M | 3.48M | 2.98M | |
Accrued Expenses | | | 40.80M | 30.87M | 27.92M | 26.48M | 23.59M | |
Accounts Payable | | | 52.63M | 46.89M | 41.43M | 74.71M | 44.02M | |
Other Current Liabilities | | | 66.84M | 52.59M | 68.84M | 82.92M | 30.91M | |
Total Current Liabilities | | | 166.98M | 137.23M | 143.89M | 187.58M | 101.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 538.00M | 312.28M | 337.19M | 309.00M | 406.91M | |
Deferred Taxes/Income | | | 10.32M | 12.96M | 13.30M | 10.97M | 12.84M | |
Other Non-Current Liabilities | | | 17.91M | 12.67M | 12.27M | 17.22M | 18.89M | |
Total Non-Current Liabilities | | | 566.23M | 337.91M | 362.76M | 337.19M | 438.64M | |
|
TOTAL LIABILITIES | | | 733.21M | 475.14M | 506.65M | 524.77M | 540.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 270.19M | 259.73M | 304.75M | 333.57M | 180.51M | |
Additional Paid In Capital | | | 181.43M | 108.14M | 271.35M | 251.15M | 178.60M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 811.00K | 811.00K | 811.00K | 786.00K | 786.00K | |
Other Shareholders' Equity | | | 48.83M | 52.73M | 51.62M | 33.77M | 11.33M | |
Shares Outstanding | | | 79.31M | 77.02M | 78.49M | 77.97M | 72.87M | |
Tangible Book Value per Share | | | 4.52 | 3.67 | 6.39 | 6.48 | 3.79 | |
Total Shareholders' Equity | | | 501.26M | 421.41M | 628.53M | 619.27M | 371.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.23B | 896.55M | 1.14B | 1.14B | 911.36M | |
|
Statistics | |
---|
Debt/Equity | | | 1.07 | 0.74 | 0.54 | 0.50 | 1.10 | |
Current Ratio | | | 5.98 | 5.02 | 6.51 | 4.99 | 7.44 | |
Return On Assets (ROA) | | | 14.74% | 19.75% | 21.20% | 24.69% | 14.51% | |
Return On Equity (ROE) | | | 36.31% | 42.02% | 38.29% | 45.60% | 35.63% | |
Return On Invested Capital (ROIC) | | | 13.73% | 21.08% | 22.25% | 24.90% | 13.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 35.53% | 41.15% | 37.53% | 52.95% | 28.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 54.29% | 64.05% | 47.88% | 70.91% | 37.69% | |