ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 62.40K | 208.70K | 589.90K | 252.60K | 569.70K | |
Marketable Securities | | | N/A | 1.77M | 1.83M | 27.70K | 56.90K | |
Receivables | | | 169.30K | 35.80K | 1.85M | 2.43M | 2.51M | |
Inventories | | | N/A | 292.70K | 280.20K | 300.50K | 220.30K | |
Other Current Assets | | | 168.40K | 23.30K | 473.70K | 346.80K | 423.40K | |
Total Current Assets | | | 400.10K | 1.83M | 5.02M | 3.35M | 3.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.20K | 10.80K | 80.70K | 85.10K | 82.30K | |
Investments And Advances | | | N/A | 29.50K | 36.10K | 2.79M | 2.84M | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | 744.60K | 0.00 | 86.20K | 78.90K | 17.70K | |
Other Non-Current Assets | | | 9.94M | 2.58M | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 10.71M | 2.59M | 203.10K | 2.95M | 2.95M | |
|
TOTAL ASSETS | | | 11.11M | 4.42M | 5.22M | 6.30M | 6.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 960.80K | 1.38M | 1.43M | 1.30M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 596.10K | 245.20K | 220.60K | 275.40K | |
Accounts Payable | | | 808.50K | 302.40K | 1.09M | 1.48M | 1.94M | |
Other Current Liabilities | | | 1.38M | 411.50K | 1.48M | 2.62M | 2.74M | |
Total Current Liabilities | | | 3.15M | 2.09M | 4.24M | 5.62M | 4.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 451.30K | 0.00 | 1.92M | 484.40K | 1.75M | |
Deferred Taxes/Income | | | 1.70K | 1.70K | 22.30K | 8.60K | 168.00K | |
Other Non-Current Liabilities | | | 5.38M | 6.15M | 1.46M | 312.20K | 147.80K | |
Total Non-Current Liabilities | | | 5.83M | 6.15M | 3.40M | 805.20K | 2.06M | |
|
TOTAL LIABILITIES | | | 8.98M | 8.25M | 7.64M | 6.43M | 7.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.98M | -5.77M | -16.81M | -933.00K | -886.70K | |
Additional Paid In Capital | | | 18.86M | 13.02M | 13.02M | 13.02M | 13.02M | |
Common Shares | | | 8.70M | 1.38M | 1.38M | 1.37M | 1.37M | |
Other Shareholders' Equity | | | -12.45M | -12.45M | N/A | -13.58M | -13.78M | |
Shares Outstanding | | | 2.48M | 214.00K | 214.00K | 107.02M | 106.86M | |
Tangible Book Value per Share | | | 0.56 | -17.86 | -11.70 | -0.00 | -0.00 | |
Total Shareholders' Equity | | | 2.13M | -3.82M | -2.42M | -125.60K | -279.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.11M | 4.42M | 5.22M | 6.30M | 6.74M | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | N/A | -1.38 | -14.23 | -6.26 | |
Current Ratio | | | 0.13 | 0.87 | 1.18 | 0.60 | 0.76 | |
Return On Assets (ROA) | | | -94.73% | -40.22% | -51.46% | -1.02% | -4.47% | |
Return On Equity (ROE) | | | -494.37% | N/A | N/A | N/A | N/A | |