EPA:BEN - Euronext Paris - Matif - FR0000035164 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-8-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 273.04M | 286.18M | 271.64M | 310.13M | 193.07M | |||
Cash Equivalents | 125.34M | -1.00K | 50.09M | 5.29M | 40.74M | |||
Marketable Securities | 125.34M | 70.03M | 50.09M | 5.29M | 40.74M | |||
Receivables | 462.56M | 387.87M | 227.80M | 195.90M | 357.44M | |||
Inventories | 400.96M | 450.30M | 328.33M | 306.04M | 278.16M | |||
Other Current Assets | 2.67M | 12.53M | 11.97M | 10.09M | 13.93M | |||
Total Current Assets | 1.26B | 1.21B | 889.84M | 827.44M | 883.33M | |||
Non-Current Assets | ||||||||
PPE Net | 310.68M | 317.50M | 306.17M | 295.24M | 346.49M | |||
Investments And Advances | 75.20M | 75.69M | 83.74M | 39.98M | 40.26M | |||
Goodwill | 32.08M | 91.05M | 90.75M | 87.35M | 91.09M | |||
Intangibles | 18.57M | 18.64M | 16.80M | 15.29M | 27.35M | |||
Other Non-Current Assets | 308.76M | 15.76M | 12.81M | 18.20M | 9.56M | |||
Total Non-Current Assets | 745.28M | 518.63M | 510.28M | 456.06M | 514.76M | |||
TOTAL ASSETS | 2.01B | 1.73B | 1.40B | 1.28B | 1.40B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 465.55M | 316.92M | 153.10M | 154.29M | 259.14M | |||
Current Portion Of LT Debt. | 65.06M | 67.33M | 54.86M | 178.88M | 75.86M | |||
Accrued Expenses | 125.59M | 125.88M | 102.01M | 76.55M | 107.09M | |||
Accounts Payable | 107.94M | 164.77M | 139.80M | 96.14M | 114.33M | |||
Other Current Liabilities | 216.20M | 285.16M | 249.66M | 156.89M | 127.33M | |||
Total Current Liabilities | 980.34M | 960.07M | 699.44M | 662.74M | 683.75M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 21.91M | 27.98M | 31.25M | 19.26M | 29.87M | |||
Deferred Taxes/Income | 1.55M | 2.47M | 1.18M | 324.00K | 142.00K | |||
Other Non-Current Liabilities | 150.03M | 28.53M | 38.85M | 59.97M | 40.21M | |||
Total Non-Current Liabilities | 173.60M | 58.97M | 71.12M | 77.77M | 69.14M | |||
TOTAL LIABILITIES | 1.15B | 1.02B | 770.56M | 740.51M | 752.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 840.07M | 695.64M | 604.71M | 519.11M | 618.02M | |||
Additional Paid In Capital | 27.85M | 27.85M | 27.85M | 27.85M | 27.85M | |||
Minority Interest | 111.00K | -14.00K | -157.00K | -1.78M | -1.07M | |||
Common Shares | 8.28M | 8.28M | 8.28M | 8.28M | 8.28M | |||
Treasury Stock | -20.29M | -25.27M | -11.28M | -12.25M | -8.96M | |||
Other Shareholders' Equity | 0.00 | N/A | 1.00K | N/A | N/A | |||
Shares Outstanding | 80.94M | 80.31M | 81.55M | 81.45M | 81.85M | |||
Tangible Book Value per Share | 9.95 | 7.43 | 6.40 | 5.41 | 6.44 | |||
Total Shareholders' Equity | 855.91M | 706.50M | 629.56M | 542.99M | 645.19M | |||
TOTAL LIABILITIES AND EQUITY | 2.01B | 1.73B | 1.40B | 1.28B | 1.40B | |||
Statistics | ||||||||
Debt/Equity | 0.57 | 0.49 | 0.29 | 0.32 | 0.45 | |||
Current Ratio | 1.29 | 1.26 | 1.27 | 1.25 | 1.29 | |||
Return On Assets (ROA) | 9.20% | 5.98% | 5.24% | -6.30% | 3.54% | |||
Return On Equity (ROE) | 21.61% | 14.60% | 11.66% | -14.89% | 7.67% | |||
Return On Invested Capital (ROIC) | 10.15% | 10.47% | 8.24% | N/A | 6.16% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.19% | 11.20% | 9.33% | N/A | 6.73% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.71% | 12.56% | 10.88% | N/A | 7.76% |
All data in EUR , ROIC based on taxRate of 0.27