ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 47.15M | 493.38M | 537.33M | 665.00M | 845.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 16.43M | 9.90M | 26.32M | 220.00M | 2.10B | |
Inventories | | | 821.00K | 128.00K | 604.80K | 7.00M | 8.00M | |
Other Current Assets | | | 331.00K | 8.78M | 16.13M | 310.00M | 740.00M | |
Total Current Assets | | | 64.73M | 73.26M | 102.36M | 1.20B | 3.69B | |
|
Non-Current Assets | |
---|
PPE Net | | | 187.68M | 195.22M | 216.73M | 1.85B | 2.21B | |
Investments And Advances | | | 2.65M | 2.70M | 3.98M | 40.00M | 75.00M | |
Goodwill | | | 56.98M | 58.20M | 146.67M | 1.43B | 1.95B | |
Intangibles | | | 5.23M | 5.47M | 37.87M | 323.00M | 486.00M | |
Other Non-Current Assets | | | 1.12M | 1.28M | 2.25M | 107.00M | 140.00M | |
Total Non-Current Assets | | | 253.67M | 262.87M | 407.50M | 3.75B | 4.86B | |
|
TOTAL ASSETS | | | 318.40M | 336.13M | 509.86M | 4.95B | 8.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 149.00M | 754.00M | |
Current Portion Of LT Debt. | | | N/A | N/A | 125.45M | 0.00 | 1.84B | |
Accrued Expenses | | | 32.64M | 20.88M | 30.42M | 190.00M | 217.00M | |
Accounts Payable | | | 11.38M | 10.14M | 11.61M | 100.00M | 73.00M | |
Other Current Liabilities | | | 52.87M | 79.61M | 121.37M | 1.14B | 1.15B | |
Total Current Liabilities | | | 96.89M | 110.63M | 163.39M | 1.58B | 4.03B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.00M | 1.00M | |
Deferred Taxes/Income | | | 3.17M | 3.44M | 4.65M | 22.00M | 27.00M | |
Other Non-Current Liabilities | | | 149.97M | 155.16M | 168.35M | 1.45B | 1.69B | |
Total Non-Current Liabilities | | | 164.18M | 168.46M | 190.11M | 1.70B | 1.97B | |
|
TOTAL LIABILITIES | | | 261.08M | 279.09M | 353.50M | 3.28B | 6.00B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -159.88M | -160.93M | -50.00M | -58.00M | 651.00M | |
Additional Paid In Capital | | | 221.25M | 196.84M | 187.34M | 1.69B | 1.73B | |
Minority Interest | | | 11.05M | 9.86M | 17.11M | 226.00M | 260.00M | |
Common Shares | | | 1.00K | 900.00 | 900.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -4.04M | 21.12M | 19.01M | 34.00M | 168.00M | |
Shares Outstanding | | | 29.63M | 29.63M | 29.63M | 29.66M | 29.66M | |
Tangible Book Value per Share | | | -0.04 | -0.06 | -0.24 | -0.73 | 0.93 | |
Total Shareholders' Equity | | | 57.32M | 57.04M | 156.35M | 1.67B | 2.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 318.40M | 336.13M | 509.86M | 4.95B | 8.55B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.09 | 0.30 | |
Current Ratio | | | 0.67 | 0.66 | 0.63 | 0.76 | 0.91 | |
Return On Assets (ROA) | | | -34.43% | -32.71% | -8.55% | -14.32% | -0.62% | |
Return On Equity (ROE) | | | -191.24% | -192.77% | -27.89% | -42.47% | -2.07% | |
Return On Invested Capital (ROIC) | | | 5.75% | 1.48% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.30% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.35% | N/A | N/A | N/A | N/A | |